| Revenue | DKK 2,6M | +28% |
| EBITDA | DKK 168K | +5% |
| Net profit | DKK 195K | -9% |
| Total assets | DKK 1,3M | -64% |
| Equity | DKK 850K | -65% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.524 | 7.583 | 6.749 | 7.579 | 10.143 | 5.353 | 2.735 | 2.624 | 2.042 | 2.622 |
| Staff expenses | -4.113 | -7.016 | -5.858 | -7.309 | -9.761 | -5.387 | -2.693 | -2.625 | -1.882 | -2.454 |
| EBITDA | 411 | 567 | 891 | 269 | 382 | -34 | 42 | -1 | 159 | 168 |
| Depreciation & amort. | -6 | -6 | -12 | -15 | -30 | -17 | -7 | -0 | -0 | -0 |
| EBIT | 404 | 561 | 879 | 254 | 352 | -51 | 35 | -1 | 159 | 168 |
| Net financials | -67 | -79 | -57 | 76 | 99 | 109 | 86 | 94 | 109 | 78 |
| Profit before tax | 337 | 482 | 822 | 330 | 451 | 58 | 121 | 93 | 268 | 246 |
| Tax | 86 | 131 | 218 | 81 | 114 | 6 | 20 | 14 | 54 | 51 |
| Net profit | 251 | 351 | 604 | 249 | 337 | 53 | 101 | 79 | 214 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.984 | 5.289 | 2.589 | 3.314 | 4.080 | 2.789 | 2.862 | 2.982 | 3.670 | 1.334 |
| Equity | 468 | 818 | 1.423 | 1.671 | 2.009 | 2.061 | 2.162 | 2.241 | 2.455 | 850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.517 | 4.471 | 1.167 | 1.643 | 2.072 | 728 | 700 | 740 | 1.215 | 484 |
| Total debt | 2.517 | 4.471 | 1.167 | 1.643 | 2.072 | 728 | 700 | 740 | 1.215 | 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
JO Unofficial title | Unofficial title | 2022 | — | — |
HJ Management | Management | 2010 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Management | Management | 2001 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2001 | — | — |
OI Management | Management | 1996 | — | — |
PE Management | Management | 1996 | — | — |
MN Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5TH PLANET GAMES A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jacob Ove Kornerup | Unofficial title | 0 companies |
| Henrik Jørgen Skouboe Kølle | Management | 0 companies |
| Caspar Rose | Chief Executive Officer | 0 companies |
| Tau Steffensen | Management | 0 companies |
| Søren Kokbøl Jensen | Chief Executive Officer | 0 companies |
| Ole Ivanoff Olsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Mark Nicholas Stanger | Management | 0 companies |
| Morten Borum | Board of Directors | 0 companies |
| Camilla Viberg Kølle Frøjk | Board of Directors | 0 companies |
| Nils Elkjær Fuglesang | Board of Directors | 0 companies |
| Mogens Andreas Lund | Chairman | 0 companies |
| Birger Hauge Nielsen | Board of Directors | 0 companies |
| Peter Ekman | Board of Directors | 0 companies |
| Anders Lassen | Board of Directors | 0 companies |
| Lars Bondo Krogsgaard | Chairman | 0 companies |
| Henrik Edeltoft | Board of Directors | 0 companies |
| Kim Friland | Chairman | 0 companies |
| Kevin John Terkelsen | Board of Directors | 0 companies |
| Jesper Theill Eriksen | Chairman | 0 companies |
| Bjarke Ingemann Finlov | Board of Directors | 0 companies |
| Michael Karl Goeskjær | Chairman | 0 companies |
| Lars Heide Rasmussen | Chairman | 0 companies |
| Mogens Agger | Chairman | 0 companies |
| Rasmus Lund | Board of Directors | 0 companies |
| Henrik Nielsen | Chairman | 0 companies |
| Michael Christiani Havemann | Chairman | 0 companies |
| Jon Edward Goldman | Chairman | 0 companies |
| David S Alpert | Board of Directors | 0 companies |