| Revenue | DKK 16M | -61% |
| EBITDA | DKK 21,5M | -20% |
| Net profit | DKK 15,5M | -26% |
| Total assets | DKK 35,9M | -14% |
| Equity | DKK 29,4M | -16% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.755 | 35.888 | 38.588 | 40.724 | 15.994 |
| Staff expenses | -14.545 | -12.266 | -11.558 | -12.493 | -12.997 |
| EBITDA | 24.732 | 22.260 | 26.244 | 26.888 | 21.500 |
| Depreciation & amort. | -549 | -244 | -111 | -4 | -0 |
| EBIT | 24.183 | 22.016 | 26.133 | 26.884 | 21.500 |
| Net financials | -114 | -192 | 25 | -5.845 | 39 |
| Profit before tax | 24.069 | 21.825 | 26.158 | 26.921 | 21.539 |
| Tax | 5.409 | 4.786 | 6.031 | -0 | 6.037 |
| Net profit | 18.660 | 17.039 | 20.127 | 21.039 | 15.502 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.909 | 35.001 | 38.507 | 41.545 | 35.873 |
| Equity | 22.732 | 30.771 | 33.898 | 34.937 | 29.439 |
| Long-term debt | 1.678 | 328 | 52 | 52 | 52 |
| Short-term debt | 4.499 | 3.902 | 4.557 | 6.556 | 6.382 |
| Total debt | 6.177 | 4.230 | 4.609 | 6.608 | 6.434 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MV Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (20) | ||
AP Chief Executive Officer | Chief Executive Officer | 2011 – 2013 |
NB Deputy | Deputy | 2001 – 2002 |
JJ | Deputy | 1998 – 1999 |
JP Management | Management | 1951 – 2002 |
EK Chief Executive Officer | Chief Executive Officer | 2005 – 2008 |
BM Management | Management | 1951 – 1999 |
JS Management | Management | 1951 – 1999 |
SE Management | Management | 1951 – 1990 |
AL Deputy | Deputy | 1951 – 1994 |
AH Chief Executive Officer | Chief Executive Officer | 2008 – 2011 |
LB Chief Executive Officer | Chief Executive Officer | 2002 – 2005 |
HR Deputy | Deputy | 1998 – 2000 |
| Audit | 1951 – 1989 | |
BP Management | Management | 1999 – 2001 |
MB Deputy | Deputy | 2000 – 2001 |
IL Deputy | Deputy | 1951 – 1990 |
VS Deputy | Deputy | 1999 – 2001 |
AL Deputy | Deputy | 2000 – 2002 |
AG Chief Executive Officer | Chief Executive Officer | 1999 – 2002 |
TY Deputy | Deputy | 1951 – 1998 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2021 | |
| Former (40) | ||
| Board of Directors | 1951 – 1998 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2002 – 2002 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 1951 – 1994 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1951 – 2001 | |
| Board of Directors | 1951 – 1990 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1951 – 1988 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 1951 – 1992 | |
| Board of Directors | 1999 – 2001 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 1951 – 2001 | |
| Chairman | 2005 – 2010 | |
| Board of Directors | 1951 – 2001 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 1951 – 1988 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 1951 – 1994 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 1951 – 1990 | |
| Board of Directors | 1951 – 1992 | |
| Board of Directors | 1951 – 1990 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 1951 – 2000 | |
| Board of Directors | 2002 – 2005 | |
| Chairman | 2016 – 2022 | |
| Board of Directors | 1951 – 1998 | |
| Board of Directors | 1951 – 2001 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 1951 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1963 |
| Person | Role here | Other companies |
|---|---|---|
| Aric Placidus Rozario | Chief Executive Officer | 0 companies |
| Neil Blair Christensen | Deputy | 0 companies |
| Jannemieke Jacqueline Nooteboom | Deputy | 0 companies |
| Johan Peter Hartmann | Management | 0 companies |
| Elisabeth Kukla | Chief Executive Officer | 0 companies |
| Martin Vinding | Chief Executive Officer | 0 companies |
| Birger Michael Ljungstrøm | Management | 0 companies |
| Joachim Stoltze Malling | Management | 0 companies |
| Sven Erik Olsen | Management | 0 companies |
| Anne Lisbeth Olsen | Deputy | 0 companies |
| Alice Halle | Chief Executive Officer | 0 companies |
| Lise Baltzer | Chief Executive Officer | 0 companies |
| Helle Rex Christensen | Deputy | 0 companies |
| Statsaut. revisor Jørgen Ohlmann | Audit | 0 companies |
| Bjarne Ponikowski | Management | 0 companies |
| Marian Bente Pandal | Deputy | 0 companies |
| Inge Lis Hansen | Deputy | 0 companies |
| Vibeke Skov | Deputy | 0 companies |
| Arne Laugesen | Deputy | 0 companies |
| Anders Geertsen | Chief Executive Officer | 0 companies |
| Tina Yvonne Vogelius | Deputy | 0 companies |
| Bolette Verner Schierbeck | Board of Directors | 0 companies |
| Hans Henrik Kragh-Nielsen | Board of Directors | 0 companies |
| Michael Martin Juul Holm | Board of Directors | 0 companies |
| Elizabeth Jane Ferguson | Board of Directors | 0 companies |
| René Olivieri | Board of Directors | 0 companies |
| Jens Nikolaj Damsholt | Board of Directors | 0 companies |
| Katrine Flindt Holmstrand | Board of Directors | 0 companies |
| Christopher Keith Hall | Board of Directors | 0 companies |
| Ove Heymann Nathan Wandall | Board of Directors | 0 companies |
| Deborah Mary Dixon | Board of Directors | 0 companies |
| Bente Maegaard | Board of Directors | 0 companies |
| Terrence Derek Collins | Board of Directors | 0 companies |
| Michael Hartmann Christensen | Board of Directors | 0 companies |
| Niels Ørgaard | Board of Directors | 0 companies |
| Palle Schmidt Thomsen | Board of Directors | 0 companies |
| Per Gotfred Saugman | Board of Directors | 0 companies |
| Søren Riis-Vestergaard | Board of Directors | 0 companies |
| Bijan Ghawami | Chairman | 0 companies |
| Miriam Maus | Board of Directors | 0 companies |
| Nigel Stirling Blackwell | Board of Directors | 0 companies |
| Jonathan Munro Walmsley | Chairman | 0 companies |
| Finn Junge-Jensen | Board of Directors | 0 companies |
| Hanne Terp | Board of Directors | 0 companies |
| Mark Lee Houlton | Board of Directors | 0 companies |
| Palle Fogtdal | Board of Directors | 0 companies |
| Karsten Jung Thøgersen | Board of Directors | 0 companies |
| Oluf Vagn Møller | Board of Directors | 0 companies |
| Andrew James Cave Robinson | Board of Directors | 0 companies |
| Jim Dicks | Board of Directors | 0 companies |
| Lene Maaholm | Board of Directors | 0 companies |
| Lotte Stouby Nyholm | Board of Directors | 0 companies |
| Hanne Agnes Stahlschmidt | Board of Directors | 0 companies |
| Guido Franz Herrmann | Board of Directors | 0 companies |
| Peter Saugman | Board of Directors | 0 companies |
| Anni Birgitte Auckbur | Board of Directors | 0 companies |
| Alistair Robert Macbrair Cambell | Board of Directors | 0 companies |
| Ursula Smith | Chairman | 0 companies |
| Hanne Nylander Freno | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Board of Directors | 0 companies |
| Ian Jeremy Garrard | Chairman | 0 companies |
| Stephen Michael Smith | Board of Directors | 0 companies |
| Niels Kristian Agner | Board of Directors | 0 companies |