| Revenue | DKK 1,4M | +20% |
| EBITDA | DKK 1M | +30% |
| Net profit | DKK 560K | +17% |
| Total assets | DKK 10,7M | +4% |
| Equity | DKK 9M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 12 | 22 | 473 | 400 | -218 | -37 | 809 | 966 | 1.073 | 1.193 | 1.291 | 1.181 | 1.415 |
| Staff expenses | -92 | -0 | -0 | -0 | -0 | -60 | -215 | -309 | -293 | -312 | -321 | -339 | -387 | -385 |
| EBITDA | -575 | -178 | -271 | 48 | 400 | -278 | -251 | 500 | 673 | 760 | 872 | 952 | 793 | 1.030 |
| Depreciation & amort. | -258 | -258 | -258 | -258 | -258 | -236 | -236 | -255 | -127 | -129 | -129 | -129 | -129 | -129 |
| EBIT | -834 | -436 | -529 | -210 | 141 | -514 | -487 | 246 | 546 | 632 | 743 | 823 | 665 | 901 |
| Net financials | -95 | -114 | -135 | -168 | -112 | -120 | -60 | -67 | -55 | 32 | -438 | 194 | -185 | -341 |
| Profit before tax | -928 | -550 | -664 | -378 | 29 | 1.464 | -546 | 179 | 491 | 664 | 305 | 1.017 | 480 | 560 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -928 | -550 | -664 | -378 | 29 | 1.464 | -546 | 179 | 491 | 664 | 305 | 1.017 | 480 | 560 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.443 | 8.116 | 7.860 | 7.610 | 7.334 | 6.999 | 7.176 | 6.963 | 8.902 | 9.663 | 9.447 | 10.002 | 10.290 | 10.665 |
| Equity | 4.936 | 4.386 | 3.722 | 3.344 | 3.384 | 4.848 | 4.301 | 3.480 | 5.971 | 6.635 | 6.940 | 7.957 | 8.437 | 8.997 |
| Long-term debt | 2.463 | 2.286 | 2.109 | 1.936 | 1.921 | 1.808 | 1.630 | 1.448 | 1.273 | 1.131 | 993 | 827 | 701 | 501 |
| Short-term debt | 1.044 | 1.444 | 2.028 | 2.330 | 2.029 | 343 | 1.244 | 2.034 | 1.658 | 1.897 | 1.515 | 1.218 | 1.152 | 1.168 |
| Total debt | 3.507 | 3.730 | 4.137 | 4.266 | 3.950 | 2.151 | 2.875 | 3.483 | 2.931 | 3.029 | 2.508 | 2.046 | 1.853 | 1.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1995 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T R P HOLDING, Odense ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tonny Refning Poulsen | Management | 0 companies |
| Filip Kastberg | Chairman | 0 companies |
| Karina Refning | Chairman | 0 companies |
| Nina Lundehave | Board of Directors | 0 companies |
| Henri Otto Kragh Rasmussen | Board of Directors | 0 companies |
| Niels Refning Poulsen | Board of Directors | 0 companies |
| Lotte Theilgaard | Board of Directors | 0 companies |
| Niels Kristian Hansen | Board of Directors | 0 companies |