| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | — |
| Net profit | DKK -6K | -145% |
| Total assets | DKK 357K | -56% |
| Equity | DKK 357K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.246 | 1.217 | 1.162 | 1.253 | 1.034 | 309 | — | — | 0 | -6 |
| Staff expenses | -791 | -826 | -841 | -861 | -827 | -421 | -0 | -0 | -0 | -0 |
| EBITDA | 454 | 392 | 321 | 392 | 208 | -113 | 0 | 0 | 0 | -6 |
| Depreciation & amort. | 62 | -79 | -79 | -79 | -78 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 392 | 313 | 242 | 313 | 130 | -113 | 0 | 0 | 0 | -6 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 116 | -1 | -1 | -3 | -0 |
| Profit before tax | 392 | 314 | 242 | 313 | 130 | 3 | -1 | -1 | -3 | -6 |
| Tax | 99 | 83 | 60 | 66 | 23 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 294 | 231 | 182 | 247 | 107 | 3 | -1 | -1 | -3 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 824 | 827 | 584 | 1.054 | 914 | 1.234 | 1.039 | 1.010 | 809 | 357 |
| Equity | 537 | 518 | 500 | 558 | 464 | 367 | 367 | 366 | 364 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 309 | 84 | 496 | 450 | 867 | 673 | 644 | 445 | 0 |
| Total debt | 287 | 309 | 84 | 496 | 450 | 867 | 673 | 644 | 445 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1998 | — | — |
KA Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1998 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K. ALMSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Frederiksen | Management | 0 companies |
| Kim Almstrup | Management | 0 companies |
| Torben Thomasen | Board of Directors | 0 companies |
| Børge Strandfelt | Chairman | 0 companies |
| Käte Almstrup | Board of Directors | 0 companies |