| Revenue | DKK 0 | — |
| EBITDA | DKK -86K | -7% |
| Net profit | DKK -10,2M | -1552% |
| Total assets | DKK 44,3M | -41% |
| Equity | DKK 41,3M | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -48 | — | — | — | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -48 | -53 | -48 | -42 | -48 | -49 | -48 | -49 | -128 | -252 | -80 | -80 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -48 | -53 | -48 | -42 | -48 | -49 | -48 | -49 | -128 | -252 | -80 | -80 | -86 |
| Net financials | 6.075 | 2.664 | 162 | 942 | 5.305 | 645 | 5.013 | 2.471 | 1.027 | 8.287 | 4.076 | -2.680 | 768 | -10.081 |
| Profit before tax | 6.036 | 2.616 | 456 | 1.315 | 5.379 | 598 | 4.965 | 2.422 | 978 | 8.159 | 3.824 | -2.760 | 688 | -10.167 |
| Tax | 10 | 11 | 174 | 210 | 58 | -185 | -205 | -173 | -148 | -169 | -0 | -459 | -14 | 25 |
| Net profit | 6.025 | 2.605 | 283 | 1.104 | 5.321 | 782 | 5.169 | 2.595 | 1.126 | 8.328 | 3.824 | -2.301 | 702 | -10.192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.560 | 17.752 | 15.928 | 17.570 | 23.927 | 24.920 | 31.214 | 34.636 | 36.094 | 67.274 | 75.403 | 74.707 | 75.723 | 44.315 |
| Equity | -1.971 | 635 | 917 | 2.021 | 7.343 | 8.125 | 13.294 | 15.890 | 17.015 | 45.954 | 53.649 | 51.148 | 51.650 | 41.258 |
| Long-term debt | 0 | 2.986 | 588 | 1.458 | 3.031 | 0 | 0 | 0 | 0 | 1.450 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.531 | 14.131 | 14.423 | 14.091 | 13.553 | 16.795 | 17.920 | 18.746 | 19.079 | 99 | 75 | 75 | 116 | 3.058 |
| Total debt | 16.531 | 17.117 | 15.011 | 15.549 | 16.584 | 16.795 | 17.920 | 18.746 | 19.079 | 1.548 | 75 | 75 | 116 | 3.058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2020 | — | — |
HB | Audit | 1976 | — | — |
KO Management | Management | 1976 | — | — |
LS | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JO-Holding ApS | Company | 50.0% | 50.0% | 2021 |
MO-Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 100.0% | 100.0% | 1976 | |
MOJO 2021 Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Olesen | Management | 0 companies |
| Henning Bernhard Jensen | Audit | 0 companies |
| Karie Olesen | Management | 0 companies |
| Lars Skovgaard-Sørensen | Audit | 0 companies |
| Peter Malling Lambert | Chairman | 0 companies |
| Mette Olesen | Board of Directors | 0 companies |