| Revenue | DKK 84,4M | +75% |
| EBITDA | DKK 7,5M | +227% |
| Net profit | DKK 2,3M | +28% |
| Total assets | DKK 77,1M | +499% |
| Equity | DKK 47,4M | +933% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 43.373 | 46.376 | 47.826 | 48.147 | 84.352 |
| Staff expenses | -22.101 | -21.803 | -24.528 | -23.897 | -39.888 |
| EBITDA | 433 | 624 | 1.480 | 2.289 | 7.480 |
| Depreciation & amort. | -55 | -55 | -24 | -39 | -4.313 |
| EBIT | 378 | 569 | 1.456 | 2.250 | 3.168 |
| Net financials | 556 | -114 | -71 | 112 | 90 |
| Profit before tax | 935 | 455 | 1.385 | 2.362 | 3.258 |
| Tax | 249 | 147 | -21 | 604 | 1.005 |
| Net profit | 686 | 308 | 1.406 | 1.758 | 2.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 14.457 | 15.518 | 12.512 | 12.858 | 77.054 |
| Equity | 1.123 | 1.431 | 2.837 | 4.595 | 47.448 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.334 | 14.087 | 9.675 | 8.263 | 29.606 |
| Total debt | 13.334 | 14.087 | 9.675 | 8.263 | 29.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 1995 | — | — |
CB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MK Management | Management | 1981 | — | — |
ZH Management | Management | 1981 | — | — |
OW Management | Management | 2001 | — | — |
HS Management | Management | 1995 | — | — |
SB Management | Management | 2003 | — | — |
| Audit | 1981 | — | — | |
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CW Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1981 | — | — | |
| Board of Directors | 1981 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COLUMBUS A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sander Larsen | Management | 0 companies |
| Christian Bentzen | Chief Executive Officer | 0 companies |
| Michael Kaae Baltzer Jensen | Management | 0 companies |
| Zygmunt Hasenberg | Management | 0 companies |
| Ole Wamsler | Management | 0 companies |
| Henrik Sværke | Management | 0 companies |
| Steen Bøgelund Hagengaard | Management | 0 companies |
| Lise Birgitte Anemone Andersen | Audit | 0 companies |
| Jesper Broberg Dyhr | Chief Executive Officer | 0 companies |
| Claude Winther Nielsen | Unofficial title | 0 companies |
| Thomas Gregers Honore | Chairman | 0 companies |
| Sven Madsen | Chairman | 0 companies |
| Nils Håkan Claesson | Board of Directors | 0 companies |
| Hans Henrik Thrane | Board of Directors | 0 companies |
| Christian Emmeluth | Board of Directors | 0 companies |
| Peter Puertas Granzow | Board of Directors | 0 companies |
| Claus Hansen | Chairman | 0 companies |
| Dagfinn Knoph Larsen | Board of Directors | 0 companies |
| Michael Gaardboe | Board of Directors | 0 companies |
| Jan Olesen | Board of Directors | 0 companies |
| Lars Damm Jensen | Board of Directors | 0 companies |
| Einar Nicolai Broch | Board of Directors | 0 companies |
| Carsten Dilling | Chairman | 0 companies |
| Torben Bartels | Chairman | 0 companies |
| Heine Thorsgaard | Board of Directors | 0 companies |
| Erik Sandersen | Board of Directors | 0 companies |
| Allan Eskling-Hansen | Board of Directors | 0 companies |
| Erik Bach Julin | Board of Directors | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |