| Revenue | DKK 19K | -15% |
| EBITDA | DKK 19K | -15% |
| Net profit | DKK 54K | -16% |
| Total assets | DKK 5,7M | -14% |
| Equity | DKK 3,9M | -40% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 985 | 991 | 236 | 22 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 985 | 991 | 236 | 22 | 19 |
| Depreciation & amort. | -837 | -837 | -133 | -0 | -0 |
| EBIT | 148 | 154 | 103 | 22 | 19 |
| Net financials | -7.982 | 26 | -58 | 60 | 50 |
| Profit before tax | -7.834 | 180 | 46 | 82 | 70 |
| Tax | 73 | 40 | 11 | 18 | 15 |
| Net profit | -7.906 | 140 | 35 | 64 | 54 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.488 | 7.697 | 6.568 | 6.586 | 5.663 |
| Equity | 6.265 | 6.405 | 6.440 | 6.505 | 3.924 |
| Long-term debt | 1.071 | 291 | 0 | 0 | 0 |
| Short-term debt | 1.059 | 955 | 128 | 81 | 1.739 |
| Total debt | 2.130 | 1.246 | 128 | 81 | 1.739 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MN Founder | Founder | 1999 |
CM Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 1999 – 2018 | |
| Board of Directors | 1999 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2018 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Company | 10–14.99% | 10–14.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 | |
| Company | 5–9.99% | 5–9.99% | 1999 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2011 | |
| Company | 5–9.99% | 5–9.99% | 1999 | |
| Company | 5–9.99% | 5–9.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Nielsen | Founder | 0 companies |
| Claus Myrrhøj Nielsen | Management | 0 companies |
| John Myrrhøj Nielsen | Board of Directors | 0 companies |
| Georg Thinggaard | Board of Directors | 0 companies |
| Lasse Myrrhøj Nielsen | Board of Directors | 0 companies |
| Susanne Gamborg Myrrhøj Nielsen | Chairman | 0 companies |