| Revenue | DKK 34K | +81% |
| EBITDA | DKK 34K | +81% |
| Net profit | DKK -31K | +45% |
| Total assets | DKK 262K | -10% |
| Equity | DKK -1,1M | -3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | -140 | 133 | -116 | -196 | -224 | -50 | 120 | 80 | -5 | 10 | 19 | 34 |
| Staff expenses | -0 | -0 | -241 | -338 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 76 | -140 | -111 | -466 | -216 | -224 | -50 | 120 | 80 | -5 | 10 | 19 | 34 |
| Depreciation & amort. | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 76 | -140 | -111 | -476 | -225 | -233 | -60 | 111 | 70 | -14 | 0 | 9 | 24 |
| Net financials | -54 | -49 | -67 | -78 | -58 | -54 | -54 | -264 | -53 | -50 | -53 | -66 | -55 |
| Profit before tax | 22 | -189 | -178 | -554 | -283 | -287 | -114 | -153 | 17 | -65 | -53 | -57 | -31 |
| Tax | 6 | -43 | -18 | -145 | -41 | -63 | -23 | 339 | -0 | -0 | -5 | -0 | -0 |
| Net profit | 16 | -145 | -160 | -409 | -242 | -224 | -91 | -492 | 17 | -65 | -48 | -57 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 559 | 655 | 1.316 | 1.445 | 1.173 | 1.283 | 922 | 479 | 508 | 519 | 272 | 291 | 262 |
| Equity | -110 | -256 | -416 | -825 | -67 | -291 | -382 | -874 | -857 | -921 | -970 | -1.027 | -1.058 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 911 | 1.732 | 2.270 | 1.240 | 1.575 | 1.304 | 1.353 | 1.365 | 1.440 | 1.242 | 1.317 | 1.319 |
| Total debt | 670 | 911 | 1.732 | 2.270 | 1.240 | 1.575 | 1.304 | 1.353 | 1.365 | 1.440 | 1.242 | 1.317 | 1.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.R. ROGENSTRUP HOLDING ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Rohde | Management | 0 companies |
| Anette Kristensen | Board of Directors | 0 companies |
| Lasse Rohde | Board of Directors | 0 companies |
| Peter Mann Jensen | Board of Directors | 0 companies |