| Revenue | DKK -18K | +8% |
| EBITDA | DKK -18K | -92% |
| Net profit | DKK -11K | +18% |
| Total assets | DKK 2,3M | +0% |
| Equity | DKK 2,2M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -11 | -21 | -13 | -17 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -12 | -7 | -9 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -12 | -7 | -9 | -18 |
| Net financials | 0 | 0 | 0 | 0 | 4 |
| Profit before tax | -6 | -12 | -7 | -9 | -14 |
| Tax | 3 | 5 | 3 | 4 | -3 |
| Net profit | -9 | -16 | -10 | -13 | -11 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.298 | 2.282 | 2.273 | 2.262 | 2.252 |
| Equity | 2.290 | 2.274 | 2.264 | 2.251 | 2.240 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 9 | 11 | 11 |
| Total debt | 8 | 8 | 9 | 11 | 11 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KV Management | Management | 2011 |
| Former (4) | ||
MJ Management | Management | 2000 – 2006 |
BM Management | Management | 2010 – 2011 |
PA Management | Management | 1999 – 1999 |
HR Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2010 | |
| Former (8) | ||
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2005 – 2010 | |
| Chairman | 2000 – 2008 | |
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 1999 – 2006 | |
| Chairman | 1999 – 2000 | |
| Chairman | 1999 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vagn Olsen | Management | 0 companies |
| Morten Jespersen | Management | 0 companies |
| Brian Mathiesen Andersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Henrik Ragn | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ole Boris Fleggaard | Board of Directors | 0 companies |
| Jens Klavsen | Chairman | 0 companies |
| Steen Folmer Pedersen | Chairman | 0 companies |
| Klaus Quorp Lausen | Board of Directors | 0 companies |
| Erik John Peschardt | Board of Directors | 0 companies |
| Ole Nissen | Board of Directors | 0 companies |
| Carsten Meldgaard Christiansen | Board of Directors | 0 companies |
| Peter Boris Fleggaard | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |