| Revenue | DKK 456K | -27% |
| EBITDA | DKK 361K | -34% |
| Net profit | DKK 352K | -20% |
| Total assets | DKK 3,8M | -4% |
| Equity | DKK 1,8M | +24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 156 | 48 | 81 | 267 | 177 | 188 | 247 | 308 | 624 | 456 |
| Staff expenses | -0 | -0 | -0 | -569 | -533 | -564 | -516 | -0 | -0 | -0 |
| EBITDA | 31 | -42 | -8 | 184 | 103 | 111 | 170 | 199 | 546 | 361 |
| Depreciation & amort. | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -42 | -16 | 184 | 103 | 111 | 170 | 199 | 546 | 361 |
| Net financials | 381 | 31 | -15 | 246 | -217 | -71 | -81 | 0 | 27 | 86 |
| Profit before tax | 411 | -10 | -32 | 430 | -114 | 40 | 90 | 199 | 573 | 447 |
| Tax | 103 | -3 | 12 | 88 | -25 | 9 | 20 | 44 | 130 | 95 |
| Net profit | 308 | -8 | -44 | 342 | -89 | 31 | 70 | 155 | 443 | 352 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.812 | 1.962 | 2.144 | 2.357 | 2.405 | 2.656 | 2.575 | 3.534 | 3.973 | 3.804 |
| Equity | 562 | 555 | 510 | 853 | 764 | 794 | 864 | 1.020 | 1.463 | 1.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.250 | 1.407 | 1.634 | 1.495 | 1.641 | 1.853 | 1.705 | 2.509 | 2.506 | 1.984 |
| Total debt | 1.250 | 1.407 | 1.634 | 1.495 | 1.641 | 1.853 | 1.705 | 2.509 | 2.506 | 1.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 | |
ERIK MYHRE HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |
| Jens Myhre | Board of Directors | 0 companies |
| Anne Lise Myhre | Board of Directors | 0 companies |