| Revenue | DKK -36K | -101% |
| EBITDA | DKK -46K | -110% |
| Net profit | DKK -44K | -120% |
| Total assets | DKK 61K | -93% |
| Equity | DKK 6K | -98% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 7.042 | 7.246 | 7.276 | 3.206 | -36 |
| Staff expenses | -6.720 | -7.018 | -6.794 | -2.760 | -10 |
| EBITDA | 322 | 229 | 482 | 446 | -46 |
| Depreciation & amort. | -298 | -256 | -229 | -183 | -0 |
| EBIT | 24 | -27 | 254 | 263 | -46 |
| Net financials | 0 | 11 | 9 | 16 | -4 |
| Profit before tax | 24 | -16 | 263 | 280 | -51 |
| Tax | 6 | 1 | 58 | 63 | -7 |
| Net profit | 18 | -16 | 205 | 217 | -44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.946 | 2.829 | 2.895 | 838 | 61 |
| Equity | 959 | 925 | 1.129 | 267 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.950 | 1.902 | 1.741 | 571 | 55 |
| Total debt | 1.950 | 1.902 | 1.741 | 571 | 55 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
RJ Management | Management | 1999 – 2018 |
LD Unofficial title | Unofficial title | 2018 – 2019 |
PA Management | Management | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 1999 – 2005 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Jacobsen | Management | 0 companies |
| Lene Dinesen | Unofficial title | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Erling Steen Christensen | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Dorthe Jacobsen | Board of Directors | 0 companies |
| Karen Hellung Honore | Board of Directors | 0 companies |
| Jørgen Ladegaard Honore | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Mads Honore' Jacobsen | Board of Directors | 0 companies |
| Simon Honore Jacobsen | Board of Directors | 0 companies |