| Revenue | DKK -15K | +720% |
| EBITDA | DKK -16K | -287% |
| Net profit | DKK -16K | -292% |
| Total assets | DKK 2,5M | -1% |
| Equity | DKK 2,4M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.807 | 1.849 | 1.937 | 2.969 | 2.366 | 773 | 959 | 944 | 685 | 449 | -2 | -14 |
| Staff expenses | -1.397 | -1.440 | -1.557 | -2.649 | -2.093 | -720 | -909 | -920 | -654 | -403 | -2 | -2 |
| EBITDA | 410 | 409 | 379 | 320 | 273 | 53 | 50 | 25 | 31 | 46 | -4 | -16 |
| Depreciation & amort. | -186 | -231 | -201 | -201 | 203 | 20 | -10 | -6 | -3 | -36 | -0 | -0 |
| EBIT | 225 | 178 | 178 | 119 | 70 | 33 | 40 | 19 | 28 | 9 | -4 | -16 |
| Net financials | -48 | -70 | -100 | -25 | 77 | 82 | 78 | 90 | 68 | 114 | -0 | -0 |
| Profit before tax | 176 | 109 | 79 | 95 | 147 | 115 | 118 | 108 | 95 | 124 | -4 | -16 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 176 | 109 | 79 | 95 | 147 | 115 | 118 | 108 | 95 | 124 | -4 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.292 | 3.410 | 3.468 | 3.249 | 2.496 | 2.156 | 2.288 | 2.351 | 2.596 | 2.597 | 2.543 | 2.525 |
| Equity | 1.421 | 1.530 | 1.608 | 1.703 | 1.850 | 1.965 | 2.083 | 2.192 | 2.287 | 2.411 | 2.407 | 2.390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 |
| Short-term debt | 3.870 | 1.880 | 1.860 | 1.546 | 646 | 191 | 205 | 159 | 284 | 186 | 137 | 135 |
| Total debt | 3.870 | 1.880 | 1.860 | 1.546 | 646 | 191 | 205 | 159 | 309 | 186 | 137 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2007 | — | — |
EJ Management | Management | 2010 | — | — |
WH | Management | 2021 | — | — |
PS Management | Management | 1999 | — | — |
RL Management | Management | 2009 | — | — |
RM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
Hv Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CE Unofficial title | Unofficial title | 2021 | — | — |
EV Management | Management | 2021 | — | — |
JB Management | Management | 1999 | — | — |
LJ Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2006 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Heidman | Management | 0 companies |
| Enrico Josephus Maria Remoundos | Management | 0 companies |
| Wilhelmus Henricus Leonardus Gerardus Schiks | Management | 0 companies |
| Per Søndergaard | Management | 0 companies |
| Robert Lucien van Bilsen | Management | 0 companies |
| Robert Meijer | Chief Executive Officer | 0 companies |
| Harry van der Zee | Chief Executive Officer | 0 companies |
| Claudia Elisabeth Sønderskov Mathiasen | Unofficial title | 0 companies |
| Eduard Verlinden | Management | 0 companies |
| Jørgen Byriel | Management | 0 companies |
| Laurens Jan Blok | Management | 0 companies |
| Nicolaas Johannes Christiaan Willems | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Willem Rog | Board of Directors | 0 companies |
| Vagn Thorup | Board of Directors | 0 companies |
| Peter Johannes Michiel Truijen | Chairman | 0 companies |
| Ronald de Vree | Chairman | 0 companies |
| Eric van den Berg | Deputy Chairman | 0 companies |
| Daniel Romeijn | Board of Directors | 0 companies |
| Gert van Noord | Chairman | 0 companies |
| Antonius L.J Tielen | Board of Directors | 0 companies |
| Dirk van Hooijdonk | Board of Directors | 0 companies |
| Sven Cobben | Board of Directors | 0 companies |
| Niels Henrik Balslev | Board of Directors | 0 companies |
| Rudolfus Johannes Maria van Riel | Board of Directors | 0 companies |
| Theodorus Petrus Johanna van Loon | Chairman | 0 companies |
| Markus Johannes Maters | Board of Directors | 0 companies |
| Hjalmar Sigismund Theodorus Ma ria den Ouden | Board of Directors | 0 companies |
| Kurt Skovlund | Board of Directors | 0 companies |
| Jan van Herwijnen | Chairman | 0 companies |
| Bernard Doorenbos | Chairman | 0 companies |
| Steven Christian Dales | Board of Directors | 0 companies |