| Revenue | DKK 150K | +0% |
| EBITDA | DKK -490K | +46% |
| Net profit | DKK 308,3M | +52% |
| Total assets | DKK 1,2B | +29% |
| Equity | DKK 1,1B | +25% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 150 | 150 | 150 | 150 | 150 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.590 | -830 | -374 | -915 | -490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.590 | -830 | -374 | -915 | -490 |
| Net financials | 85.192 | 58.841 | 129.171 | 203.106 | 309.418 |
| Profit before tax | 83.602 | 58.010 | 128.797 | 202.191 | 308.928 |
| Tax | -279 | -188 | 34 | -220 | 675 |
| Net profit | 83.881 | 58.198 | 128.763 | 202.411 | 308.253 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 602.950 | 646.685 | 769.758 | 907.758 | 1.170.791 |
| Equity | 585.240 | 618.361 | 729.864 | 844.165 | 1.052.402 |
| Long-term debt | 0 | 27.814 | 26.899 | 49.069 | 102.357 |
| Short-term debt | 1.972 | 150 | 12.995 | 14.524 | 16.032 |
| Total debt | 16.455 | 27.964 | 39.894 | 63.593 | 118.389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Founder | Founder | 1999 |
| Former (1) | ||
EH Audit | Audit | 1999 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Board of Directors | 1999 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 1999 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Fischer Eriksson | Founder | 0 companies |
| E. HAAMANN A/S | Audit | 0 companies |
| Martin Bach Eriksson | Board of Directors | 0 companies |
| Birte Eriksson | Board of Directors | 0 companies |
| Anja Bach Eriksson | Chairman | 0 companies |
| Bent Kjeldgaard Lauritzen | Board of Directors | 0 companies |
| Mikkel Eriksson Andersen | Board of Directors | 0 companies |