| Revenue | DKK 25K | +4% |
| EBITDA | DKK 25K | +4% |
| Net profit | DKK 39K | +0% |
| Total assets | DKK 601K | +2% |
| Equity | DKK 539K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.801 | 3.107 | 3.151 | 1.231 | 254 | 520 | 366 | 65 | 15 | 44 | 24 | 25 |
| Staff expenses | -3.783 | -2.778 | -2.545 | -1.547 | -1.256 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | 329 | 607 | -317 | -1.002 | 519 | 366 | 65 | 15 | 44 | 24 | 25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 329 | 607 | -317 | -1.002 | 519 | 366 | 65 | 15 | 44 | 24 | 25 |
| Net financials | 105 | 112 | 136 | 164 | 144 | 114 | 95 | 70 | 34 | 30 | 26 | 25 |
| Profit before tax | 123 | 441 | 743 | -152 | -858 | 633 | 461 | 135 | 49 | 74 | 50 | 50 |
| Tax | 31 | 110 | 182 | -33 | -189 | 139 | 101 | 30 | 11 | 16 | 11 | 11 |
| Net profit | 92 | 331 | 561 | -119 | -669 | 494 | 360 | 106 | 38 | 58 | 39 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.426 | 2.003 | 2.194 | 1.909 | 1.146 | 1.793 | 2.061 | 787 | 599 | 622 | 587 | 601 |
| Equity | 517 | 847 | 1.408 | 1.290 | 620 | 1.114 | 1.474 | 679 | 538 | 558 | 539 | 539 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 1.156 | 785 | 620 | 526 | 678 | 587 | 107 | 60 | 64 | 49 | 62 |
| Total debt | 909 | 1.156 | 785 | 620 | 526 | 678 | 587 | 107 | 60 | 64 | 49 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 1999 | — | — |
OJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
VC Management | Management | 1999 | — | — |
CL Management | Management | 2008 | — | — |
JM Management | Management | 2013 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Habro Fund Management a/s | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Ole Jørgen Timm | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Claus Linde Nielsen | Management | 0 companies |
| Jan Mølholm Hansen | Management | 0 companies |
| Bent Schøn Hansen | Chief Executive Officer | 0 companies |
| Peter Aage Egede Nielsen | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Søren Greve Larsen | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Peter Henrik Asschenfeldt | Chairman | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Astrid Anneberg Anthonisen | Board of Directors | 0 companies |
| Jesper Tullin | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Henrik Lildballe | Board of Directors | 0 companies |
| Flemming Fausing Brokmose | Chairman | 0 companies |