| Revenue | DKK 228K | -10% |
| EBITDA | DKK 228K | -10% |
| Net profit | DKK 190K | -9% |
| Total assets | DKK 2,9M | +9% |
| Equity | DKK 691K | -3% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 357 | 303 | 354 | 253 | 228 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 357 | 303 | 354 | 253 | 228 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 357 | 303 | 354 | 253 | 228 |
| Net financials | 14 | 19 | 15 | 15 | 15 |
| Profit before tax | 371 | 322 | 369 | 268 | 243 |
| Tax | 82 | 71 | 81 | 59 | 53 |
| Net profit | 289 | 251 | 288 | 209 | 190 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1.739 | 2.067 | 2.445 | 2.694 | 2.931 |
| Equity | 791 | 753 | 789 | 711 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 948 | 1.314 | 1.656 | 1.984 | 2.240 |
| Total debt | 948 | 1.314 | 1.656 | 1.984 | 2.240 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
SD Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
JM Chief Executive Officer | Chief Executive Officer | 2014 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2018 – 2024 | |
| Chairman | 1999 – 2024 | |
| Board of Directors | 1999 – 2024 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 1999 – 2024 | |
| Board of Directors | 2013 – 2021 | |
| Board of Directors | 1999 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 1999 | |
| Company | 10–14.99% | 10–14.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dalsgaard | Chief Executive Officer | 0 companies |
| Jesper Møller Nielsen | Chief Executive Officer | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Jørn Seidelmann | Board of Directors | 0 companies |
| Jesper Seidelmann | Board of Directors | 0 companies |
| Pernille Seidelmann | Board of Directors | 0 companies |
| Henning Kjeldsen | Board of Directors | 0 companies |
| Bodil Lund | Board of Directors | 0 companies |