| Revenue | DKK 10M | +3% |
| EBITDA | DKK -955K | +39% |
| Net profit | DKK -1,8M | +28% |
| Total assets | DKK 10,6M | -33% |
| Equity | DKK 1,8M | -50% |
| Employees | — | — |
| Item | 2012 | 2013 |
|---|---|---|
| Revenue | 9.708 | 10.041 |
| Staff expenses | -11.280 | -10.996 |
| EBITDA | -1.572 | -955 |
| Depreciation & amort. | -817 | -1.207 |
| EBIT | -2.389 | -2.162 |
| Net financials | -999 | -333 |
| Profit before tax | -1.577 | -2.495 |
| Tax | 906 | -699 |
| Net profit | -2.483 | -1.797 |
| Item | 2012 | 2013 |
|---|---|---|
| Total assets | 15.667 | 10.564 |
| Equity | 3.580 | 1.783 |
| Long-term debt | 0 | 0 |
| Short-term debt | 10.041 | 8.259 |
| Total debt | 10.041 | 8.259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — | |
KB Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1999 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Kurt Bjørkvik | Chief Executive Officer | 0 companies |
| Søren Andersen | Chief Executive Officer | 0 companies |
| Søren Andersen | Chief Executive Officer | 0 companies |
| Flemming Leo Christensen | Chairman | 0 companies |
| Jens Alfast Henriksen | Board of Directors | 0 companies |
| John Ingolf Pedersen | Board of Directors | 0 companies |
| Jan Rutger Bornefalk | Chairman | 0 companies |
| Paul Enevold Jørgensen | Chairman | 0 companies |
| Ib Clausen | Board of Directors | 0 companies |