| Revenue | DKK 6,3M | -18% |
| EBITDA | DKK 1,7M | +60% |
| Net profit | DKK 904K | -22% |
| Total assets | DKK 10M | -79% |
| Equity | DKK 7,6M | +14% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.240 | 4.778 | 6.556 | 5.063 | 6.353 | 7.970 | 5.144 | 9.343 | 3.839 | 4.037 | 6.502 | 8.648 | 7.675 | 6.327 |
| Staff expenses | -1.684 | -1.655 | -1.288 | -1.108 | -1.283 | -2.554 | -1.708 | -3.032 | -3.476 | -4.228 | -6.351 | -7.225 | -6.604 | -4.279 |
| EBITDA | 2.556 | 3.123 | 5.268 | 3.955 | 5.070 | 5.416 | 3.436 | 6.311 | 359 | -191 | 151 | 1.424 | 1.071 | 1.708 |
| Depreciation & amort. | -224 | -247 | -316 | -328 | -354 | -396 | -228 | -219 | -209 | -175 | -223 | -199 | -190 | -315 |
| EBIT | 2.333 | 2.876 | 4.952 | 3.626 | 4.716 | 5.020 | 3.207 | 6.092 | 150 | -367 | -72 | 1.225 | 881 | 1.394 |
| Net financials | -160 | -71 | -38 | -47 | -3 | 33 | 60 | -7 | -93 | -8 | -19 | -45 | 569 | -123 |
| Profit before tax | 2.173 | 2.805 | 4.914 | 3.580 | 4.712 | 5.053 | 3.267 | 6.084 | 56 | -374 | -92 | 1.180 | 1.450 | 1.270 |
| Tax | 544 | 696 | 1.132 | 837 | 979 | 1.121 | 713 | 1.348 | -15 | -82 | -47 | 267 | 293 | 367 |
| Net profit | 1.629 | 2.109 | 3.782 | 2.743 | 3.734 | 3.932 | 2.554 | 4.736 | 71 | -292 | -45 | 913 | 1.157 | 904 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.931 | 10.730 | 12.673 | 11.280 | 12.508 | 8.440 | 8.267 | 12.438 | 7.521 | 7.536 | 11.015 | 30.342 | 48.561 | 10.002 |
| Equity | 4.737 | 5.846 | 7.628 | 6.870 | 7.904 | 6.640 | 7.174 | 11.910 | 4.981 | 4.662 | 4.617 | 5.530 | 6.687 | 7.591 |
| Long-term debt | 2.639 | 2.544 | 2.413 | 2.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.035 | 1.778 | 2.120 | 1.614 | 4.523 | 1.747 | 1.051 | 500 | 2.516 | 2.874 | 6.398 | 24.812 | 41.874 | 2.386 |
| Total debt | 4.674 | 4.321 | 4.533 | 3.895 | 4.523 | 1.747 | 1.051 | 500 | 2.516 | 2.874 | 6.398 | 24.812 | 41.874 | 2.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2020 | — | — |
PF Founder | Founder | 1999 | — | — |
CH Management | Management | 2017 | — | — |
ÅR Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2017 | |
MARTECH HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Pernille Flinterup | Founder | 0 companies |
| Chris Hellier | Management | 0 companies |
| Åke Roger Martin Iserö | Management | 0 companies |
| Håkon Lennart Sandberg | Chairman | 0 companies |
| Preben Gundersen | Board of Directors | 0 companies |
| Penny Louise Owens | Board of Directors | 0 companies |
| Pierre Navid Mostofi | Chairman | 0 companies |
| Tony Lennart Peter Wahlsten | Board of Directors | 0 companies |
| Alexander Tychsen | Board of Directors | 0 companies |
| Peter Jung | Board of Directors | 0 companies |
| Karl Gunnar Björnermark | Chairman | 0 companies |
| Lars Phillip Comerford | Board of Directors | 0 companies |
| Jan Munksgaard Jensen | Chairman | 0 companies |
| Robert Andrew Cumming | Board of Directors | 0 companies |
| Martin Christensen | Chairman | 0 companies |