| Revenue | DKK -103K | +424% |
| EBITDA | DKK -201K | +90% |
| Net profit | DKK 646K | +137% |
| Total assets | DKK 4,3M | -39% |
| Equity | DKK -588K | +52% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.058 | -192 | -80 | -20 | -103 |
| Staff expenses | -11.216 | -1.821 | -301 | -293 | -2 |
| EBITDA | 77.850 | 6.138 | -3.854 | -1.919 | -201 |
| Depreciation & amort. | -2.419 | -940 | 1 | -114 | -13 |
| EBIT | 75.431 | 5.198 | -3.855 | -2.033 | -214 |
| Net financials | -1.595 | 2.923 | 212 | -203 | 797 |
| Profit before tax | 73.837 | 8.121 | -3.643 | -2.236 | 583 |
| Tax | 16.245 | 1.793 | -800 | -492 | -63 |
| Net profit | 57.592 | 6.328 | -2.842 | -1.744 | 646 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 90.430 | 56.060 | 9.912 | 6.957 | 4.253 |
| Equity | 66.937 | 53.266 | 8.423 | -1.234 | -588 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.469 | 757 | 252 | 8.121 | 4.833 |
| Total debt | 16.469 | 757 | 252 | 8.121 | 4.833 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JC Management | Management | 2005 – 2024 |
JK Management | Management | 1999 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2005 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| John Christian Kjærsgaard | Management | 0 companies |
| Jørgen Kjærsgård | Management | 0 companies |
| Niels Erik Kjærsgaard | Chairman | 0 companies |