| Revenue | DKK 79,4M | +6% |
| EBITDA | DKK 25,3M | +50% |
| Net profit | DKK 13,7M | +71% |
| Total assets | DKK 119,6M | +13% |
| Equity | DKK 57,2M | +18% |
| Employees | 206 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.508 | 5.804 | 6.597 | 13.418 | 62.421 | 3.154 | 58.310 | 62.271 | 78.978 | 63.713 | 71.345 | 75.110 | 79.378 |
| Staff expenses | -37.179 | -45.409 | -47.702 | -43.818 | -43.752 | -46.763 | -48.820 | -51.297 | -54.657 | -53.982 | -53.647 | -57.334 | -54.041 |
| EBITDA | 15.319 | 11.193 | 12.338 | 19.608 | 18.455 | 9.330 | 9.490 | 10.974 | 24.321 | 6.200 | 17.698 | 16.911 | 25.336 |
| Depreciation & amort. | -4.733 | -5.389 | -5.741 | -6.189 | -5.823 | -6.177 | -5.594 | -5.026 | -5.001 | -6.671 | -6.887 | -6.250 | -4.728 |
| EBIT | 10.586 | 5.804 | 6.597 | 13.418 | 12.631 | 3.154 | 3.896 | 5.948 | 19.320 | -471 | 10.811 | 10.661 | 20.608 |
| Net financials | -995 | -1.166 | -1.131 | 17.654 | 1.246 | 892 | 22 | 136 | -2.271 | -3.423 | -1.091 | -560 | -2.689 |
| Profit before tax | 9.591 | 4.639 | 5.465 | 31.072 | 13.877 | 4.046 | 3.918 | 4.124 | 17.049 | -3.894 | 9.720 | 10.101 | 17.919 |
| Tax | 2.305 | 1.018 | 1.125 | 2.662 | 2.306 | 379 | 610 | 1.117 | 3.943 | 54 | 2.454 | 2.088 | 4.192 |
| Net profit | 7.286 | 3.621 | 4.341 | 28.410 | 11.571 | 3.667 | 3.308 | 3.007 | 13.106 | -3.948 | 7.265 | 8.013 | 13.727 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73.805 | 73.801 | 91.305 | 110.962 | 117.232 | 87.621 | 89.949 | 95.787 | 106.937 | 112.813 | 110.164 | 105.905 | 119.633 |
| Equity | 25.747 | 26.868 | 31.209 | 56.119 | 42.190 | 35.858 | 36.166 | 39.173 | 49.230 | 40.148 | 46.021 | 48.447 | 57.174 |
| Long-term debt | 12.060 | 9.217 | 8.977 | 20.428 | 19.434 | 12.644 | 12.213 | 11.695 | 10.880 | 30.038 | 27.162 | 24.591 | 22.011 |
| Short-term debt | 33.532 | 35.472 | 48.800 | 31.978 | 53.033 | 36.493 | 39.056 | 41.831 | 42.425 | 38.476 | 33.155 | 29.654 | 37.315 |
| Total debt | 45.593 | 44.690 | 57.777 | 52.406 | 72.467 | 49.138 | 51.269 | 53.526 | 53.305 | 68.514 | 60.317 | 54.245 | 59.326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2009 | — | — |
JU Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRØNLYKKE LANDBRUG ApS | Company | 50.0% | 50.0% | 2026 |
GFO INVEST II ApS | Company | 25.0% | 25.0% | 2026 |
MEL HOLDING ApS | Company | 5.0% | 5.0% | 2026 |
J-SØRENSEN INVEST ApS | Company | 5.0% | 5.0% | 2026 |
T.Pedersen invest ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Grønlykke | Management | 0 companies |
| Jesper Uggerhøj | Chief Executive Officer | 0 companies |
| Vagn Larsen | Board of Directors | 0 companies |
| Peter Eriksen Jensen | Chairman | 0 companies |
| Jacob Grønlykke | Chairman | 0 companies |
| Kathe Anja Grønlykke | Chairman | 0 companies |
| Michael Skjøt | Board of Directors | 0 companies |
| Jan Helskov Hansen | Board of Directors | 0 companies |
| Dorthe Fink Gundersen | Board of Directors | 0 companies |
| Peter Stenbæk | Board of Directors | 0 companies |
| Alex Gundersen | Board of Directors | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Steen Halbye | Chairman | 0 companies |
| Morten Larsen | Board of Directors | 0 companies |