| Revenue | DKK 6,7M | +12% |
| EBITDA | DKK 1M | -27% |
| Net profit | DKK 522K | -34% |
| Total assets | DKK 14M | -7% |
| Equity | DKK 5,4M | +11% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.432 | 5.264 | 5.114 | 5.932 | 6.653 |
| Staff expenses | -5.290 | -4.871 | -4.893 | -4.498 | -5.605 |
| EBITDA | 1.142 | 393 | 221 | 1.433 | 1.047 |
| Depreciation & amort. | -1 | -23 | -83 | -313 | -336 |
| EBIT | 1.141 | 369 | 138 | 1.120 | 711 |
| Net financials | -67 | -27 | -27 | -75 | -33 |
| Profit before tax | 1.073 | 342 | 111 | 1.045 | 678 |
| Tax | 246 | 93 | 36 | 251 | 156 |
| Net profit | 827 | 249 | 75 | 794 | 522 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.715 | 17.378 | 13.321 | 14.974 | 13.983 |
| Equity | 6.023 | 6.273 | 6.348 | 4.842 | 5.364 |
| Long-term debt | 0 | 220 | 0 | 0 | 0 |
| Short-term debt | 9.516 | 10.661 | 6.723 | 9.805 | 8.329 |
| Total debt | 9.516 | 10.881 | 6.723 | 9.805 | 8.329 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2007 |
| Former (4) | ||
SS Management | Management | 1999 – 1999 |
CE | Audit | 1999 – 1999 |
MD Chief Executive Officer | Chief Executive Officer | 2005 – 2005 |
RI Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (11) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Mario Damian Seminara | Chief Executive Officer | 0 companies |
| Rolf Ivar Fromell | Chief Executive Officer | 0 companies |
| Peter Korremann | Chief Executive Officer | 0 companies |
| Anita Korremann | Chairman | 0 companies |
| Pim Inge Mattias Sahlgren | Board of Directors | 0 companies |
| Lars Erik Roland Jonsson | Board of Directors | 0 companies |
| Kim Knudsen | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Jesper Korremann | Board of Directors | 0 companies |
| Jørgen Skovgaard | Board of Directors | 0 companies |
| Therese Skovgaard Gjesing | Board of Directors | 0 companies |
| Kaj Uno William Rosenberg | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Lars Magnus Edlund | Board of Directors | 0 companies |
| Monica Sahlgren Fromell | Board of Directors | 0 companies |
| Ole Strange | Board of Directors | 0 companies |