| Revenue | DKK -104K | -166% |
| EBITDA | DKK -105K | -172% |
| Net profit | DKK -65K | -173% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 2M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.207 | 5.206 | 3.610 | 3.807 | 3.583 | 3.338 | 2.656 | 1.654 | 164 | 141 | 155 | -3 | 157 | -104 |
| Staff expenses | -5.037 | -4.603 | -3.301 | -2.954 | -3.026 | -2.726 | -2.147 | -0 | -142 | -10 | -57 | -28 | -11 | -1 |
| EBITDA | 170 | 602 | 309 | 853 | 556 | 612 | 509 | 370 | 85 | 131 | 98 | -31 | 146 | -105 |
| Depreciation & amort. | 633 | 298 | -605 | -470 | -462 | -395 | -247 | -0 | 78 | -75 | -37 | -37 | -37 | -0 |
| EBIT | -463 | 304 | -295 | 383 | 94 | 217 | 261 | 370 | 7 | 56 | 61 | -69 | 109 | -105 |
| Net financials | -107 | 0 | -30 | -370 | -81 | -157 | -66 | -29 | 122 | 32 | 21 | 15 | 20 | 22 |
| Profit before tax | -570 | 177 | -325 | 13 | 12 | 60 | 195 | 342 | 67 | 88 | 82 | -54 | 129 | -83 |
| Tax | -133 | 36 | -119 | 4 | 5 | -7 | 44 | 3 | 15 | 20 | 18 | -12 | 39 | -17 |
| Net profit | -437 | 140 | -206 | 9 | 8 | 66 | 151 | 339 | 52 | 68 | 64 | -42 | 90 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.839 | 7.476 | 6.434 | 6.204 | 5.764 | 5.876 | 5.225 | 3.665 | 2.766 | 2.452 | 2.199 | 2.033 | 2.148 | 2.047 |
| Equity | 1.752 | 1.892 | 1.686 | 1.695 | 1.703 | 1.769 | 1.920 | 2.259 | 2.060 | 2.078 | 2.082 | 1.980 | 2.070 | 2.005 |
| Long-term debt | 2.545 | 3.295 | 3.093 | 2.764 | 2.224 | 2.438 | 1.816 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.102 | 1.813 | 1.298 | 1.383 | 1.499 | 1.412 | 1.266 | 1.359 | 706 | 374 | 116 | 53 | 77 | 43 |
| Total debt | 5.647 | 5.107 | 4.390 | 4.147 | 3.723 | 3.849 | 3.082 | 1.407 | 706 | 374 | 116 | 53 | 77 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1999 | — | — |
CE | Audit | 1999 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
VE Management | Management | 1999 | — | — |
| Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PK HOLDING 2005 ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Preben Kellerstrøm | Chief Executive Officer | 0 companies |
| Valentino Edvard Brandt Dalgaard | Management | 0 companies |
| LEO OLSEN & DALGAARD STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Pia Helle Kryger Sørensen | Board of Directors | 0 companies |
| Ole Norup | Chairman | 0 companies |
| Carl Erik Jacobsen | Board of Directors | 0 companies |
| Steffen Demuth Rasmussen | Chairman | 0 companies |
| Peder Michael Rudbæk | Board of Directors | 0 companies |
| Britta Madsen | Board of Directors | 0 companies |
| Tom Sønderup | Chairman | 0 companies |
| Jannik Dennis Hansen | Board of Directors | 0 companies |
| Pia Birgitte Kellerstrøm | Chairman | 0 companies |
| Bent Hybholt | Board of Directors | 0 companies |
| Niels Østergaard Pedersen | Board of Directors | 0 companies |
| Vera Lykkesborg Petersen | Board of Directors | 0 companies |
| Ove Pensbo-Madsen | Board of Directors | 0 companies |
| Rolf Bryde Lind | Chairman | 0 companies |