| Revenue | DKK 8,8M | +28% |
| EBITDA | DKK 3,3M | +50% |
| Net profit | DKK 2,6M | +52% |
| Total assets | DKK 10,9M | +51% |
| Equity | DKK 6,2M | +50% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.879 | 2.817 | 4.291 | 4.440 | 4.495 | 5.898 | 4.843 | 5.663 | 6.812 | 7.378 | 6.861 | 6.794 | 6.902 | 8.824 |
| Staff expenses | -2.571 | -3.333 | -3.857 | -3.885 | -3.890 | -5.097 | -4.894 | -4.821 | -5.164 | -5.188 | -5.241 | -4.785 | -4.683 | -5.499 |
| EBITDA | 308 | -515 | 433 | 555 | 604 | 802 | -51 | 841 | 1.648 | 2.190 | 1.621 | 2.009 | 2.219 | 3.325 |
| Depreciation & amort. | 86 | 147 | 201 | 138 | -91 | -102 | -69 | -38 | -40 | -100 | -97 | -87 | -96 | -53 |
| EBIT | 222 | -662 | 233 | 418 | 513 | 700 | -120 | 804 | 1.609 | 2.090 | 1.524 | 1.923 | 2.123 | 3.272 |
| Net financials | -22 | -92 | -46 | -37 | 25 | 104 | 113 | -4 | 5 | 56 | 9 | 3 | 51 | 24 |
| Profit before tax | 200 | -754 | 187 | 380 | 537 | 805 | -7 | 799 | 1.614 | 2.146 | 1.533 | 1.925 | 2.174 | 3.296 |
| Tax | 56 | -183 | 56 | 107 | 132 | 229 | -88 | 187 | 385 | 516 | 358 | 383 | 485 | 732 |
| Net profit | 145 | -572 | 131 | 273 | 406 | 576 | 81 | 612 | 1.229 | 1.630 | 1.174 | 1.543 | 1.689 | 2.564 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.502 | 4.509 | 4.611 | 4.384 | 5.301 | 6.799 | 4.607 | 4.473 | 4.867 | 5.948 | 6.386 | 7.516 | 7.231 | 10.887 |
| Equity | 1.398 | 127 | 258 | 531 | 937 | 1.112 | 693 | 1.306 | 1.735 | 2.165 | 2.140 | 2.682 | 4.121 | 6.185 |
| Long-term debt | 153 | 1.062 | 1.000 | 1.000 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.950 | 3.320 | 3.354 | 2.853 | 3.846 | 5.152 | 3.414 | 3.168 | 3.132 | 3.783 | 4.237 | 4.833 | 3.080 | 4.671 |
| Total debt | 4.103 | 4.382 | 4.354 | 3.853 | 4.346 | 5.652 | 3.914 | 3.168 | 3.132 | 3.783 | 4.237 | 4.833 | 3.080 | 4.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Audit | Audit | 1999 | — | — |
TG Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TGBO Holding ApS | Company | 100.0% | 100.0% | 2021 |
BLØDEBJÆRG HOLDING ApS | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Munch-Nielsen | Audit | 0 companies |
| Thomas Gunnar Blødebjærg Olsen | Management | 0 companies |
| Niels Olsen | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Gurli Olsen | Board of Directors | 0 companies |