| Revenue | DKK -28K | -104% |
| EBITDA | DKK -1,2M | +1% |
| Net profit | DKK -1,1M | +15% |
| Total assets | DKK 5,6M | -36% |
| Equity | DKK 2,1M | -34% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.808 | 2.866 | 3.566 | 2.583 | 3.447 | 3.914 | 3.314 | 3.331 | 4.317 | 3.658 | 2.710 | 717 | -28 |
| Staff expenses | -2.311 | -2.455 | -2.444 | -2.742 | -2.713 | -2.649 | -2.761 | -2.999 | -3.062 | -2.373 | -2.289 | -1.926 | -1.167 |
| EBITDA | 497 | 411 | 1.121 | -159 | 720 | 1.258 | 553 | 333 | 1.254 | 1.285 | 421 | -1.209 | -1.195 |
| Depreciation & amort. | -31 | -45 | -144 | -218 | -192 | -209 | -210 | -140 | -148 | -192 | -229 | -356 | -58 |
| EBIT | 466 | 367 | 977 | -376 | 527 | 1.049 | 343 | 193 | 1.106 | 1.094 | 192 | -1.566 | -1.253 |
| Net financials | -230 | -246 | -284 | -261 | -233 | -201 | -137 | -175 | -93 | -25 | -9 | -22 | -93 |
| Profit before tax | 236 | 120 | 694 | -370 | 294 | 848 | 206 | 18 | 1.013 | 1.068 | 183 | -1.587 | -1.345 |
| Tax | 67 | 46 | 231 | 133 | 74 | 192 | 52 | 10 | 225 | 236 | 41 | -349 | -294 |
| Net profit | 169 | 75 | 463 | -504 | 220 | 656 | 154 | 8 | 788 | 832 | 142 | -1.239 | -1.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.128 | 9.409 | 11.157 | 11.165 | 11.808 | 8.868 | 9.136 | 11.055 | 11.907 | 10.422 | 10.157 | 8.824 | 5.615 |
| Equity | 3.020 | 3.095 | 3.557 | 3.054 | 3.274 | 2.430 | 2.584 | 2.592 | 3.380 | 4.212 | 4.355 | 3.116 | 2.065 |
| Long-term debt | 0 | 0 | 311 | 258 | 1.254 | 1.127 | 1.836 | 2.072 | 1.562 | 1.388 | 1.319 | 1.204 | 1.855 |
| Short-term debt | 5.108 | 6.314 | 7.289 | 7.853 | 7.342 | 5.312 | 4.716 | 6.391 | 6.948 | 4.801 | 4.463 | 4.504 | 1.696 |
| Total debt | 5.108 | 6.314 | 7.600 | 8.111 | 8.534 | 6.438 | 6.552 | 8.463 | 8.510 | 6.188 | 5.781 | 5.708 | 3.550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Founder | Founder | 1999 | — | — |
ME Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANTON DAM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hansen | Founder | 0 companies |
| Martin Erik Helgstrand | Management | 0 companies |
| Jill Hansen | Chairman | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Mikkel Esbjerg | Board of Directors | 0 companies |