| Revenue | DKK 77,5M | -2% |
| EBITDA | DKK 8,6M | -37% |
| Net profit | DKK 1M | -85% |
| Total assets | DKK 106,1M | -4% |
| Equity | DKK 38,8M | +3% |
| Employees | 47 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.887 | 47.827 | 48.910 | 49.520 | 51.546 | 51.496 | 52.398 | 58.139 | 58.504 | 58.973 | 70.834 | 74.600 | 79.107 | 77.549 |
| Staff expenses | -16.644 | -19.241 | -19.941 | -22.635 | -22.368 | -21.978 | -22.242 | -22.781 | -22.483 | -23.605 | -26.902 | -29.837 | -30.930 | -32.024 |
| EBITDA | 4.360 | 6.571 | 5.010 | 2.146 | 2.157 | -1.686 | -68 | 4.461 | 5.031 | 4.880 | 12.053 | 14.363 | 13.649 | 8.601 |
| Depreciation & amort. | -2.294 | -2.671 | -2.957 | -3.980 | -5.618 | -6.780 | -6.334 | -5.427 | -4.759 | -8.013 | -11.195 | -13.303 | -10.807 | -9.617 |
| EBIT | 2.066 | 3.899 | 2.054 | -1.834 | -3.461 | -8.466 | -6.402 | -966 | 271 | -3.133 | 858 | 1.061 | 2.842 | -1.016 |
| Net financials | 1.765 | 1.136 | 2.532 | 1.046 | 544 | 1.733 | -25 | 1.214 | 2.691 | 4.260 | -7.506 | 5.535 | 5.986 | 2.358 |
| Profit before tax | 3.830 | 5.035 | 4.586 | -788 | -2.916 | -6.733 | -6.427 | 248 | 2.963 | 1.127 | -6.648 | 6.595 | 8.828 | 1.342 |
| Tax | 911 | 1.214 | 1.157 | -222 | -611 | -1.482 | 85 | 65 | -187 | 110 | -110 | -437 | 1.956 | 319 |
| Net profit | 2.919 | 3.822 | 3.430 | -566 | -2.306 | -5.251 | -6.512 | 183 | 3.150 | 1.017 | -6.538 | 7.032 | 6.872 | 1.023 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.490 | 73.060 | 78.516 | 81.798 | 80.486 | 77.195 | 78.172 | 74.706 | 77.200 | 101.682 | 88.421 | 101.742 | 110.755 | 106.068 |
| Equity | 33.460 | 37.282 | 40.712 | 40.146 | 37.840 | 32.589 | 26.077 | 26.261 | 29.410 | 30.427 | 23.889 | 30.921 | 37.793 | 38.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 789 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33.993 | 35.778 | 37.433 | 41.502 | 42.646 | 44.606 | 52.094 | 47.657 | 47.790 | 71.255 | 64.533 | 70.821 | 72.962 | 67.251 |
| Total debt | 33.993 | 35.778 | 37.433 | 41.502 | 42.646 | 44.606 | 52.094 | 48.446 | 47.790 | 71.255 | 64.533 | 70.821 | 72.962 | 67.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LK Management | Management | 2012 | — | — |
NE Management | Management | 2007 | — | — |
PA Management | Management | 1999 | — | — |
PO Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 1999 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dansk Internet Forum | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| John Schweitzer | Chief Executive Officer | 0 companies |
| Jakob Bring Truelsen | Chief Executive Officer | 0 companies |
| Lise Katrine Fuhr | Management | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Per Ole Jørgensen Kølle | Management | 0 companies |
| Henning Mortensen | Board of Directors | 0 companies |
| Gert Kassentoft Jakobsen | Board of Directors | 0 companies |
| Hans-Henrik Højberg Heming | Board of Directors | 0 companies |
| Rikke Hougaard Zeberg | Board of Directors | 0 companies |
| Peter Lasse Budtz | Board of Directors | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Thomas Klüver Wandahl | Board of Directors | 0 companies |
| Anders Christian Andersen | Board of Directors | 0 companies |
| Adam Volquartz Lebech | Board of Directors | 0 companies |
| Mette Reissmann | Board of Directors | 0 companies |
| Agnete Mühldorff Sigurd | Board of Directors | 0 companies |
| Agnete Sylvest Jensen | Board of Directors | 0 companies |
| Svenne Krap | Board of Directors | 0 companies |
| Allan Korsgaard Christiansen | Board of Directors | 0 companies |
| Mads Bryde Andersen | Chairman | 0 companies |
| Frederikke Rosendal Egede Saabye | Deputy Chairman | 0 companies |
| Ida Nynne Daarbak Reislev | Board of Directors | 0 companies |
| Erik Martin Gravgaard | Board of Directors | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Allan Christiansen | Board of Directors | 0 companies |
| Villy Dyhr | Board of Directors | 0 companies |
| Janne Lisbeth Glæsel | Board of Directors | 0 companies |
| Andreas Holbak Espersen | Board of Directors | 0 companies |
| Henrik Katholm Udsen | Chairman | 0 companies |
| Søren Krejler | Board of Directors | 0 companies |
| Christian Hannibal | Board of Directors | 0 companies |
| Søren Bronnee Sørensen | Board of Directors | 0 companies |
| Søren Rolander Langkjær | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Tau Steffensen | Board of Directors | 0 companies |
| Per Palmkvist Knudsen | Board of Directors | 0 companies |
| Maria Fredenslund | Board of Directors | 0 companies |
| Anette Høyrup Rasmussen | Board of Directors | 0 companies |
| Annette Weber Falberg | Board of Directors | 0 companies |
| Michael Reich | Board of Directors | 0 companies |
| Mette Lundberg | Chairman | 0 companies |
| Tom Togsverd | Board of Directors | 0 companies |
| Johan Basse Bergqvist | Board of Directors | 0 companies |
| Dennis Dannemann Jørgensen | Board of Directors | 0 companies |
| Morten Bangsgaard | Board of Directors | 0 companies |
| Connie Duedahl | Board of Directors | 0 companies |
| Peter Bredgaard | Deputy Chairman | 0 companies |
| Claus Jørn Hjorting | Board of Directors | 0 companies |
| Lis Lysholm Falck | Board of Directors | 0 companies |
| Ole Ogdal Kjeldsen | Board of Directors | 0 companies |