| Revenue | DKK 409K | -50% |
| EBITDA | DKK 409K | -50% |
| Net profit | DKK -570K | -683% |
| Total assets | DKK 6,8M | -11% |
| Equity | DKK 312K | -65% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 805 | 791 | 787 | 826 | 409 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 805 | 791 | 787 | 826 | 409 |
| Depreciation & amort. | -453 | -453 | -453 | -453 | -892 |
| EBIT | 352 | 338 | 334 | 372 | -482 |
| Net financials | -314 | -305 | -317 | -246 | -192 |
| Profit before tax | 37 | 33 | 16 | 126 | -674 |
| Tax | 8 | 7 | 3 | 28 | -103 |
| Net profit | 29 | 26 | 13 | 98 | -570 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 9.084 | 8.615 | 8.162 | 7.710 | 6.828 |
| Equity | 746 | 771 | 785 | 882 | 312 |
| Long-term debt | 3.557 | 3.421 | 3.340 | 3.244 | 3.146 |
| Short-term debt | 4.673 | 4.320 | 3.936 | 3.490 | 3.370 |
| Total debt | 8.230 | 7.741 | 7.276 | 6.734 | 6.516 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
PB Management | Management | 1999 – 1999 |
CK Management | Management | 1999 – 2022 |
HA Audit | Audit | 1999 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2005 – 2022 | |
| Chairman | 1999 – 2004 | |
| Chairman | 2004 – 2019 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 1999 – 1999 | |
| Board of Directors | 1999 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Carsten Klock Sørensen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Jens Jørgen Kloch Sørensen | Board of Directors | 0 companies |
| Alice Monby | Chairman | 0 companies |
| Margit Søndergaard Svendsen | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Line Sjørup Hansen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Ebbe Andreas Jepsen | Board of Directors | 0 companies |