| Revenue | DKK 4,4M | +15% |
| EBITDA | DKK 819K | +192% |
| Net profit | DKK 590K | +246% |
| Total assets | DKK 3,1M | +28% |
| Equity | DKK 1,6M | +61% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.575 | 4.537 | 4.424 | 3.829 | 4.415 |
| Staff expenses | -4.323 | -3.941 | -4.000 | -3.549 | -3.595 |
| EBITDA | 1.252 | 596 | 424 | 280 | 819 |
| Depreciation & amort. | -53 | -32 | -31 | -35 | -37 |
| EBIT | 1.199 | 564 | 393 | 245 | 782 |
| Net financials | -37 | -44 | -33 | -26 | -25 |
| Profit before tax | 1.162 | 520 | 359 | 219 | 757 |
| Tax | 256 | 112 | 80 | 48 | 167 |
| Net profit | 906 | 407 | 280 | 170 | 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.489 | 3.002 | 3.042 | 2.389 | 3.066 |
| Equity | 1.757 | 1.264 | 1.044 | 964 | 1.554 |
| Long-term debt | 345 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.360 | 1.701 | 1.956 | 1.398 | 1.499 |
| Total debt | 2.704 | 1.701 | 1.956 | 1.398 | 1.499 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2018 | |
| Former (2) | ||
| Chairman | 1999 – 2018 | |
| Board of Directors | 1999 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Færgemann Christensen | Management | 0 companies |
| Vibeke Severinsen Christensen | Board of Directors | 0 companies |
| Anni Roholt Christensen | Chairman | 0 companies |
| Niels Christian Færgemann Christensen | Chairman | 0 companies |
| Grethe Reny Hansen | Board of Directors | 0 companies |