| Revenue | DKK -2,4M | -112% |
| EBITDA | DKK -4M | -182% |
| Net profit | DKK -3,2M | -200% |
| Total assets | DKK 10,8M | -71% |
| Equity | DKK 1,8M | -79% |
| Employees | 25 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 20.150 | 19.056 | 22.101 | 18.944 | -2.351 |
| Staff expenses | -15.840 | -15.465 | -11.741 | -14.092 | -1.630 |
| EBITDA | 3.893 | 3.331 | 10.185 | 4.842 | -3.981 |
| Depreciation & amort. | -416 | -316 | -127 | -467 | -88 |
| EBIT | 3.477 | 3.015 | 10.057 | 4.375 | -4.069 |
| Net financials | -231 | -259 | -342 | -231 | -87 |
| Profit before tax | 3.246 | 2.756 | 9.716 | 4.144 | -4.156 |
| Tax | 749 | 651 | 2.167 | 915 | -914 |
| Net profit | 2.496 | 2.105 | 7.549 | 3.228 | -3.242 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 24.516 | 30.655 | 34.651 | 37.459 | 10.842 |
| Equity | 7.561 | 7.170 | 12.614 | 8.228 | 1.758 |
| Long-term debt | 806 | 2.168 | 3.808 | 844 | 0 |
| Short-term debt | 16.148 | 21.317 | 18.229 | 28.370 | 9.084 |
| Total debt | 16.955 | 23.485 | 22.037 | 29.214 | 9.084 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CH Management | Management | 2021 – 2024 |
ME Management | Management | 1999 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2009 – 2017 | |
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 1999 – 2009 | |
| Chairman | 1999 – 2005 | |
| Board of Directors | 1999 – 2005 | |
| Chairman | 2014 – 2021 | |
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2021 – 2024 | |
| Chairman | 2021 – 2024 | |
| Chairman | 2009 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 90–99.99% | 90–99.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hedegaard | Management | 0 companies |
| Michael Eriksen | Management | 0 companies |
| Morten Gleerup | Board of Directors | 0 companies |
| Stefan Schelde Hansen | Board of Directors | 0 companies |
| Finn Boel Pedersen | Board of Directors | 0 companies |
| Anders Eriksen | Board of Directors | 0 companies |
| Erling Arnhoff Eriksen | Chairman | 0 companies |
| Regner Arnhoff Eriksen | Board of Directors | 0 companies |
| Niels Reintoft | Chairman | 0 companies |
| Jens Arnhoff Eriksen | Board of Directors | 0 companies |
| Steffen Molberg | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |
| Hans Hedegaard | Chairman | 0 companies |
| Jan Dragsgaard Dall | Chairman | 0 companies |