| Revenue | DKK -79K | -28% |
| EBITDA | DKK -79K | +28% |
| Net profit | DKK -69K | -4531% |
| Total assets | DKK 8M | -6% |
| Equity | DKK 7,7M | -1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 25.924 | 22.648 | -441 | 147 | -122 | -110 | -79 |
| Staff expenses | -23.915 | -18.952 | -13 | -0 | -0 | -0 | -0 |
| EBITDA | 2.009 | 3.696 | -453 | 147 | -122 | -110 | -79 |
| Depreciation & amort. | -1.795 | -660 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 214 | 3.035 | -453 | 147 | -122 | -110 | -79 |
| Net financials | -955 | -496 | 23 | 279 | 158 | 109 | 11 |
| Profit before tax | -742 | 2.539 | -431 | 426 | 36 | -2 | -69 |
| Tax | -253 | 661 | -88 | 37 | 65 | -0 | 0 |
| Net profit | -489 | 1.878 | -342 | 390 | -29 | -1 | -69 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 35.235 | 29.413 | 14.039 | 10.691 | 10.818 | 8.566 | 8.025 |
| Equity | 5.904 | 7.782 | 7.440 | 7.829 | 7.800 | 7.798 | 7.729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28.521 | 21.631 | 6.599 | 2.862 | 3.019 | 768 | 296 |
| Total debt | 28.521 | 21.631 | 6.599 | 2.862 | 3.019 | 768 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2020 | — | — |
TH Management | Management | 1999 | — | — |
KM Management | Management | 2017 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHA HOLDING A/S | Company | 50.0% | 50.0% | 2000 |
THA HOLDING A/S | Company | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Abildgaard Pedersen | Unofficial title | 0 companies |
| Tage Holst Andersen | Management | 0 companies |
| Knud Martin Holst Andersen | Management | 0 companies |
| Morten Holst Nielsen | Chief Executive Officer | 0 companies |
| Michael Ravn Holst | Board of Directors | 0 companies |
| Karen Marie Andersen | Board of Directors | 0 companies |
| Henrik Steenfeldt Jacobsen | Board of Directors | 0 companies |
| Inge Andersen | Board of Directors | 0 companies |