| Revenue | DKK 48,1M | -4% |
| EBITDA | DKK 26,7M | -1% |
| Net profit | DKK 25,2M | -4% |
| Total assets | DKK 192,8M | -4% |
| Equity | DKK 156,6M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 37.147 | 42.427 | 44.100 | 50.321 | 48.141 |
| Staff expenses | -21.061 | -21.458 | -22.116 | -24.482 | -27.049 |
| EBITDA | 18.561 | 25.612 | 25.847 | 26.952 | 26.724 |
| Depreciation & amort. | -2.331 | -2.446 | -2.343 | -2.547 | -2.411 |
| EBIT | 16.230 | 23.167 | 23.505 | 24.405 | 24.313 |
| Net financials | 25.479 | 32.109 | 17.618 | 27.882 | 27.052 |
| Profit before tax | 25.417 | 35.897 | 22.523 | 33.850 | 32.116 |
| Tax | 6.407 | 7.142 | 5.422 | 7.509 | 6.918 |
| Net profit | 19.021 | 28.763 | 17.106 | 26.341 | 25.198 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 136.528 | 164.390 | 172.460 | 201.137 | 192.759 |
| Equity | 95.619 | 122.499 | 134.597 | 155.936 | 156.551 |
| Long-term debt | 6.055 | 7.104 | 3.549 | 5.827 | 4.867 |
| Short-term debt | 31.938 | 33.288 | 32.848 | 37.954 | 29.863 |
| Total debt | 37.992 | 40.392 | 36.397 | 43.781 | 34.730 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PR Audit | Audit | 1999 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 1999 – 2019 | |
| Board of Directors | 1999 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Rexen Thomsen | Audit | 0 companies |
| Gitte Bahn Cederstrøm | Board of Directors | 0 companies |
| Hans Peter Langkjær | Board of Directors | 0 companies |
| Lars Dinesen | Board of Directors | 0 companies |