| Revenue | DKK 16,6M | +27% |
| EBITDA | DKK 11,2M | +45% |
| Net profit | DKK 8,5M | +49% |
| Total assets | DKK 29,5M | +9% |
| Equity | DKK 24,5M | +12% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.240 | 11.427 | 16.265 | 13.046 | 16.591 |
| Staff expenses | -3.445 | -3.819 | -4.157 | -5.340 | -5.381 |
| EBITDA | 5.795 | 7.608 | 12.108 | 7.706 | 11.210 |
| Depreciation & amort. | -203 | -200 | -454 | -364 | -372 |
| EBIT | 5.592 | 7.408 | 11.654 | 7.342 | 10.838 |
| Net financials | 25 | -7 | -90 | -74 | 22 |
| Profit before tax | 5.617 | 7.401 | 11.564 | 7.268 | 10.859 |
| Tax | 1.236 | 1.629 | 2.550 | 1.599 | 2.389 |
| Net profit | 4.381 | 5.771 | 9.014 | 5.669 | 8.470 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.470 | 19.153 | 32.190 | 27.129 | 29.459 |
| Equity | 13.808 | 16.180 | 25.194 | 21.862 | 24.533 |
| Long-term debt | 0 | 0 | 1.875 | 1.951 | 2.732 |
| Short-term debt | 2.475 | 2.974 | 4.982 | 2.863 | 2.085 |
| Total debt | 2.475 | 2.974 | 6.857 | 4.815 | 4.817 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 1999 | |
| Board of Directors | 2015 | |
| Former (3) | ||
| Board of Directors | 1999 – 2001 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 1999 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2001 | |
| Individual | 25–33.32% | 25–33.32% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Majgaard Hansen | Management | 0 companies |
| Mozaffar Mirkhani | Board of Directors | 0 companies |
| Ruth Kirkegård Hansen | Board of Directors | 0 companies |
| Erik Ellegaard | Board of Directors | 0 companies |
| Jan Verny Hansen | Board of Directors | 0 companies |
| Dorthe Madsen | Board of Directors | 0 companies |
| Erik Oehlenschlager Andersen | Board of Directors | 0 companies |