| Revenue | DKK -40K | +56% |
| EBITDA | DKK -40K | -56% |
| Net profit | DKK 435K | -12% |
| Total assets | DKK 8M | +6% |
| Equity | DKK 7,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 20 | -43 | 16 | 16 | 18 | -29 | 2 | 7 | 1.329 | -260 | -258 | -26 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 20 | -43 | 16 | 16 | 18 | -29 | 2 | 7 | 1.329 | -260 | -258 | -26 | -40 |
| Depreciation & amort. | 48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -28 | -91 | -32 | -33 | -31 | -77 | -46 | -41 | 1.329 | -260 | -258 | -26 | -40 |
| Net financials | 408 | -67 | 427 | 617 | 792 | 2.551 | -367 | -86 | -527 | 757 | -152 | 639 | 651 | 602 |
| Profit before tax | 397 | -95 | 336 | 584 | 759 | 2.521 | -444 | -132 | -569 | 2.086 | -411 | 381 | 625 | 562 |
| Tax | 20 | 50 | 31 | 9 | 39 | 54 | -133 | 83 | 27 | 389 | -54 | 124 | 132 | 127 |
| Net profit | 377 | -145 | 305 | 575 | 720 | 2.467 | -311 | -216 | -595 | 1.697 | -357 | 256 | 493 | 435 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.352 | 10.255 | 9.626 | 9.098 | 9.257 | 9.973 | 8.907 | 8.138 | 7.575 | 9.321 | 7.989 | 7.680 | 7.610 | 8.041 |
| Equity | 10.895 | 9.850 | 9.055 | 8.881 | 9.100 | 9.785 | 8.774 | 7.759 | 7.109 | 8.506 | 7.649 | 7.455 | 7.398 | 7.833 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 457 | 405 | 567 | 204 | 128 | 151 | 133 | 380 | 409 | 815 | 340 | 225 | 212 | 208 |
| Total debt | 457 | 405 | 567 | 204 | 128 | 151 | 133 | 380 | 409 | 815 | 340 | 225 | 212 | 208 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Igelski | Chairman | 0 companies |
| Verner Damm | Board of Directors | 0 companies |
| Marie-Louise Moltke-Leth | Board of Directors | 0 companies |
| Renee Igelski | Board of Directors | 0 companies |
| Jan Igelski | Board of Directors | 0 companies |
| Carsten Henriksen | Chairman | 0 companies |