| Revenue | DKK 1,5M | -8% |
| EBITDA | DKK 689K | -17% |
| Net profit | DKK 387K | -42% |
| Total assets | DKK 14,1M | -16% |
| Equity | DKK 9,3M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 556 | 1.590 | 1.776 | 1.723 | 1.718 | 1.808 | 1.621 | 1.653 | 1.785 | 1.356 | 1.707 | 1.514 | 1.590 | 1.465 |
| Staff expenses | -0 | -348 | -485 | -482 | -495 | -496 | -548 | -551 | -523 | -550 | -552 | -568 | -757 | -777 |
| EBITDA | 556 | 1.242 | 1.292 | 1.241 | 1.222 | 1.311 | 1.074 | 1.103 | 1.262 | 806 | 1.156 | 946 | 833 | 689 |
| Depreciation & amort. | -200 | -200 | -194 | -190 | -239 | -244 | -244 | -244 | -257 | -212 | -242 | -310 | -324 | -311 |
| EBIT | 356 | 1.042 | 1.098 | 1.051 | 983 | 1.068 | 830 | 859 | 1.005 | 594 | 913 | 635 | 509 | 378 |
| Net financials | 78 | 186 | 232 | 554 | -420 | 644 | -242 | -97 | 49 | 311 | 37 | 340 | 400 | 291 |
| Profit before tax | 435 | 1.228 | 1.329 | 1.606 | 563 | 1.712 | 588 | 762 | 1.055 | 905 | 950 | 976 | 909 | 669 |
| Tax | 22 | 308 | 346 | 391 | 129 | 385 | 143 | 243 | 309 | 159 | 222 | 238 | 239 | 281 |
| Net profit | 413 | 920 | 984 | 1.214 | 434 | 1.326 | 446 | 519 | 746 | 745 | 728 | 738 | 670 | 387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.179 | 13.029 | 14.074 | 15.806 | 15.252 | 15.006 | 16.365 | 14.698 | 15.966 | 16.651 | 17.444 | 18.618 | 16.905 | 14.134 |
| Equity | 7.927 | 8.847 | 9.831 | 10.296 | 9.730 | 10.056 | 9.802 | 9.921 | 10.667 | 11.381 | 11.360 | 12.098 | 9.767 | 9.255 |
| Long-term debt | 3.186 | 2.920 | 2.627 | 4.344 | 4.151 | 3.957 | 4.008 | 3.560 | 4.439 | 4.223 | 4.001 | 3.775 | 3.551 | 3.323 |
| Short-term debt | 1.944 | 1.132 | 1.485 | 1.054 | 1.261 | 883 | 2.448 | 1.114 | 762 | 948 | 1.966 | 2.628 | 3.477 | 1.480 |
| Total debt | 5.130 | 4.051 | 4.113 | 5.397 | 5.412 | 4.840 | 6.456 | 4.674 | 5.201 | 5.171 | 5.967 | 6.403 | 7.028 | 4.803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 1999 | — | — |
AT Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Katharus Lassen | Founder | 0 companies |
| Anette Thomasen | Audit | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Charlotte Horneman Lassen | Board of Directors | 0 companies |