| Revenue | DKK -3K | +40% |
| EBITDA | DKK -3K | -40% |
| Net profit | DKK -3K | -48% |
| Total assets | DKK 3K | +11% |
| Equity | DKK -834K | +0% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.160 | 1.147 | 671 | 3.111 | 2.592 | 2.551 | 314 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Staff expenses | -5.437 | -2.954 | -3.907 | -4.451 | -3.988 | -3.521 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.278 | -1.807 | -3.167 | -1.340 | -1.396 | -970 | 316 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Depreciation & amort. | -173 | -147 | 35 | -150 | -115 | -144 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.450 | -1.954 | -3.201 | -1.491 | -1.511 | -1.114 | 316 | -5 | -5 | -5 | -5 | -2 | -2 | -3 |
| Net financials | 19 | -56 | -46 | -12 | -2 | -2 | -1 | -1 | -0 | -2 | -2 | -1 | -0 | -0 |
| Profit before tax | -2.431 | -2.010 | -3.247 | -1.502 | -1.512 | -1.116 | 315 | -6 | -5 | -7 | -7 | -3 | -2 | -3 |
| Tax | -607 | -502 | -801 | -331 | -332 | 9 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.824 | -1.508 | -2.446 | -1.171 | -1.181 | -1.126 | 312 | -6 | -5 | -7 | -7 | -3 | -2 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 786 | 930 | 2.378 | 1.719 | 1.396 | 13 | 2 | 14 | 5 | 2 | 2 | 3 | 3 |
| Equity | -9.266 | -10.774 | -13.220 | -14.392 | 11 | -1.115 | -803 | -808 | -813 | -820 | -826 | -829 | -831 | -834 |
| Long-term debt | 2.983 | 2.968 | 2.916 | 2.850 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.330 | 8.592 | 11.174 | 13.920 | 1.709 | 2.510 | 816 | 811 | 827 | 825 | 828 | 831 | 834 | 837 |
| Total debt | 11.313 | 11.560 | 14.090 | 16.770 | 1.709 | 2.510 | 816 | 811 | 827 | 825 | 828 | 831 | 834 | 837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ÖT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EØ Founder | Founder | 1999 | — | — |
PH Founder | Founder | 1999 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JB Founder | Founder | 1999 | — | — |
GD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JD Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROHOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Özcan Thomas Varan | Chief Executive Officer | 0 companies |
| Eigil Ørnfelt | Founder | 0 companies |
| Poul Hoffmann Sørensen | Founder | 0 companies |
| Kim Hagelskjær | Chief Executive Officer | 0 companies |
| Jacob Bang Overby | Founder | 0 companies |
| Gert Davidsen | Chief Executive Officer | 0 companies |
| Jørgen Dam Knudsen | Founder | 0 companies |
| Hans Peter Hviid | Chairman | 0 companies |
| Christen Ingvard Kristensen | Chairman | 0 companies |
| Vibeke Asmin Hansen | Chairman | 0 companies |
| Michael Holst-Olesen | Board of Directors | 0 companies |
| Søren Holm Jensen | Chairman | 0 companies |
| Kristian Maan Tokkesdal | Board of Directors | 0 companies |
| Claus Henrik Jepsen | Board of Directors | 0 companies |
| Flemming Busk Pedersen | Board of Directors | 0 companies |
| Jesper Jensen | Board of Directors | 0 companies |
| Flemming Kjemtrup | Board of Directors | 0 companies |