| Revenue | DKK 705K | -35% |
| EBITDA | DKK -339K | -96% |
| Net profit | DKK -263K | -98% |
| Total assets | DKK 1,4M | -20% |
| Equity | DKK 1,2M | -18% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.456 | 1.561 | 1.496 | 1.084 | 705 |
| Staff expenses | -1.174 | -1.257 | -1.343 | -1.257 | -1.044 |
| EBITDA | 282 | 304 | 425 | -173 | -339 |
| Depreciation & amort. | -65 | -55 | 136 | -0 | -0 |
| EBIT | 217 | 249 | 289 | -173 | -339 |
| Net financials | -3 | -4 | 3 | 3 | 2 |
| Profit before tax | 214 | 245 | 291 | -170 | -337 |
| Tax | -0 | -0 | 78 | -37 | -74 |
| Net profit | 214 | 245 | 213 | -133 | -263 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.349 | 1.747 | 2.012 | 1.773 | 1.413 |
| Equity | 607 | 1.352 | 1.565 | 1.433 | 1.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 742 | 395 | 369 | 300 | 243 |
| Total debt | 742 | 395 | 369 | 300 | 243 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 1999 |
| Former (2) | ||
NJ Deputy | Deputy | 1999 – 2018 |
JK Audit | Audit | 1999 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1999 – 2003 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2003 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Rosenberg Thoisen | Management | 0 companies |
| Niels Jørgen Top | Deputy | 0 companies |
| Jørgen Kjeldsen | Audit | 0 companies |
| Jeppe Vang Madsen | Board of Directors | 0 companies |
| Mads Peter Sommerlund | Board of Directors | 0 companies |
| Flemming Madsen | Board of Directors | 0 companies |
| Steen Flemming Kjær | Board of Directors | 0 companies |
| Martin Johan Justesen | Board of Directors | 0 companies |
| Henrik Emil Hagens | Board of Directors | 0 companies |
| Gerda Thoisen | Board of Directors | 0 companies |