| Revenue | DKK -81K | -7% |
| EBITDA | DKK -202K | +3% |
| Net profit | DKK 65K | -91% |
| Total assets | DKK 16,7M | -6% |
| Equity | DKK 14,6M | -8% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -47 | -41 | -43 | -61 | -35 | -93 | -200 | -22 | -40 | -50 | -42 | -87 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -120 | -120 | -135 | -120 | -121 | -120 | -121 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2.668 | -47 | -41 | -43 | -61 | -35 | 15 | -320 | -142 | -175 | -196 | -163 | -207 | -202 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 129 | -62 | -62 | -66 | -66 | -79 | -85 | -85 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2.668 | -47 | -41 | -43 | -61 | -44 | -114 | -382 | -204 | -241 | -262 | -242 | -292 | -287 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.817 | 1.976 | -1.484 | 2.445 | 8.464 | 517 | 36 | 119 | 216 | 1.520 | -1.362 | 1.171 | 949 | 489 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.781 | 1.930 | -1.524 | 2.402 | 8.403 | 473 | -78 | -263 | 12 | 1.279 | -1.624 | 929 | 657 | 203 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | 49 | -3 | 6 | 100 | 89 | -7 | -14 | -14 | 217 | 31 | 2 | -79 | 138 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.755 | 1.880 | -1.520 | 2.396 | 8.303 | 384 | -71 | -250 | 26 | 1.062 | -1.656 | 927 | 736 | 65 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.101 | 13.724 | 12.091 | 14.346 | 21.688 | 23.235 | 22.569 | 20.625 | 20.297 | 21.069 | 18.851 | 18.390 | 17.795 | 16.689 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 12.043 | 13.618 | 12.000 | 14.227 | 21.529 | 21.063 | 20.492 | 18.643 | 18.268 | 18.930 | 16.775 | 16.401 | 15.837 | 14.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.940 | 1.940 | 1.938 | 1.933 | 1.930 | 1.928 | 1.928 | 1.928 | 1.986 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 96 | 84 | 107 | 142 | 211 | 125 | 43 | 95 | 209 | 149 | 61 | 30 | 101 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 96 | 84 | 107 | 142 | 2.151 | 2.065 | 1.982 | 2.028 | 2.139 | 2.076 | 1.989 | 1.958 | 2.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F.K. Holding II ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Knudsen | Management | 0 companies |
| Oda Mikkelsen Knudsen | Board of Directors | 0 companies |
| Per Hansen | Board of Directors | 0 companies |