| Revenue | DKK 49M | +6% |
| EBITDA | DKK 7,6M | +95% |
| Net profit | DKK 4,5M | +952% |
| Total assets | DKK 114,5M | +14% |
| Equity | DKK 24,3M | +23% |
| Employees | 68 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 10.203 | 15.598 | 26.108 | 35.313 | 46.864 | 41.739 | 65.015 | 71.816 | 53.280 | 75.115 | 41.260 | 46.300 | 49.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6.433 | -11.485 | -19.271 | -22.452 | -25.435 | -32.444 | -37.392 | -39.581 | -35.268 | -45.084 | -47.491 | -42.414 | -41.450 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 3.643 | 3.851 | 6.837 | 12.861 | 21.429 | 9.295 | 25.613 | 32.235 | 18.012 | 30.031 | -6.232 | 3.886 | 7.579 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -958 | -1.117 | -1.289 | -1.210 | -1.190 | -1.487 | -2.198 | -992 | -1.233 | -1.271 | -1.168 | -2.497 | -2.500 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2.684 | 2.733 | 5.548 | 11.651 | 20.239 | 7.809 | 23.415 | 31.243 | 16.779 | 28.760 | -7.400 | 1.389 | 5.079 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -261 | -560 | -991 | -446 | 380 | -1.207 | -495 | 771 | -1.137 | 1.328 | 1.485 | -2.156 | -1.261 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.423 | 2.173 | 4.557 | 11.204 | 20.619 | 6.601 | 22.920 | 32.014 | 15.641 | 30.088 | -5.914 | -767 | 3.817 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 611 | 479 | 1.117 | 2.630 | 4.550 | 1.483 | 5.039 | 6.895 | 3.553 | 6.289 | -1.869 | -234 | -726 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.812 | 1.694 | 3.440 | 8.574 | 16.069 | 5.118 | 17.882 | 25.119 | 12.088 | 23.799 | -4.046 | -533 | 4.543 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.742 | 33.177 | 49.600 | 46.790 | 66.530 | 90.718 | 88.002 | 80.470 | 74.901 | 121.159 | 104.689 | 100.471 | 114.460 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 11.826 | 12.020 | 13.961 | 21.035 | 35.604 | 39.538 | 57.420 | 52.538 | 41.527 | 57.935 | 20.299 | 19.765 | 24.316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.772 | 6.295 | 8.117 | 7.707 | 7.296 | 22.970 | 58 | 551 | 105 | 2.603 | 976 | 958 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.978 | 14.585 | 27.198 | 17.603 | 22.214 | 25.325 | 27.910 | 25.351 | 31.523 | 54.738 | 82.285 | 79.258 | 88.447 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.750 | 20.879 | 35.315 | 25.310 | 29.510 | 48.295 | 27.968 | 25.901 | 31.628 | 57.341 | 83.261 | 80.216 | 88.447 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SK Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
LA Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Food Equipment Holdco A/S | Company | 100.0% | 100.0% | 2023 |
Fjordgade Holding ApS | Company | 50.0% | 50.0% | 2012 |
Intech Holding A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Weidemann | Management | 0 companies |
| Michael Hyldgaard | Chief Executive Officer | 0 companies |
| Søren Kirch Jensen | Management | 0 companies |
| Christian Bols | Management | 0 companies |
| Leif Andersen | Management | 0 companies |
| Mikki Nielsen | Chairman | 0 companies |
| Katja Nowak Nielsen | Board of Directors | 0 companies |
| Søren Hylleberg Ibsen | Board of Directors | 0 companies |
| Knud Skovgaard Mortensen | Chairman | 0 companies |
| Pernille Wichmann | Board of Directors | 0 companies |
| Carsten Trudslev | Chairman | 0 companies |
| René Aakjær Jacobsen | Chairman | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |
| Nikolaj Rud Lindholm | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Board of Directors | 0 companies |
| Max Cantor | Board of Directors | 0 companies |
| Janni Rasmussen | Chairman | 0 companies |
| Michael Pontoppidan Frost | Board of Directors | 0 companies |
| Birgitte Brinch Madsen | Chairman | 0 companies |
| Pia Kirstine Rybenfeldt | Board of Directors | 0 companies |
| David James Lee | Board of Directors | 0 companies |
| Henrik Schaar | Chairman | 0 companies |
| Thomas Voss | Chairman | 0 companies |
| Pernille Højbak | Board of Directors | 0 companies |
| Hugo Holst Dissing | Board of Directors | 0 companies |