| Revenue | DKK 6,4M | +0% |
| EBITDA | DKK 1,9M | -18% |
| Net profit | DKK 1,3M | -19% |
| Total assets | DKK 17,6M | -10% |
| Equity | DKK 8,3M | -3% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.346 | 6.243 | 6.704 | 6.443 | 6.441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.721 | 2.590 | 2.894 | 2.365 | 1.949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.721 | 2.590 | 2.894 | 2.365 | 1.949 |
| Net financials | -153 | -129 | -264 | -299 | -276 |
| Profit before tax | 2.568 | 2.462 | 2.630 | 2.066 | 1.673 |
| Tax | 573 | 543 | 582 | 455 | 369 |
| Net profit | 1.996 | 1.919 | 2.048 | 1.611 | 1.304 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.208 | 19.193 | 22.960 | 19.491 | 17.559 |
| Equity | 9.572 | 9.745 | 9.993 | 8.604 | 8.308 |
| Long-term debt | 1.314 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.950 | 9.108 | 12.580 | 10.504 | 8.942 |
| Total debt | 7.264 | 9.108 | 12.580 | 10.504 | 8.942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Management | Management | 2000 |
| Former (3) | ||
HM Management | Management | 2000 – 1999 |
KB Audit | Audit | 1999 – 2000 |
VC Management | Management | 1999 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2000 | |
| Former (7) | ||
| Board of Directors | 2000 – 1999 | |
| Board of Directors | 1999 – 2000 | |
| Board of Directors | 2000 – 1999 | |
| Board of Directors | 2000 – 2018 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 2000 – 1999 | |
| Board of Directors | 2000 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Michael Thorhauge | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gert Sørensen | Management | 0 companies |
| Gitte Lützner | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Ronni Lank Jensen | Board of Directors | 0 companies |
| Robert Lützner | Board of Directors | 0 companies |
| Jan Kortegaard | Board of Directors | 0 companies |
| Jimmy Troelsgaard Pedersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Kim Lützner | Chairman | 0 companies |
| Peder Christian Sørensen | Board of Directors | 0 companies |
| Ib Sørensen | Board of Directors | 0 companies |