| Revenue | DKK 959K | -81% |
| EBITDA | DKK 177K | -96% |
| Net profit | DKK 100K | -98% |
| Total assets | DKK 3,2M | +1% |
| Equity | DKK 332K | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 519 | 87 | 1.095 | 1.312 | 2.849 | 4.255 | 1.175 | 1.439 | 269 | -1.980 | 5.104 | 959 |
| Staff expenses | -0 | -0 | -0 | -0 | -2.106 | -2.520 | -2.511 | -1.286 | -1.111 | -1.174 | -1.097 | -498 | -782 |
| EBITDA | -1 | 519 | 87 | 1.095 | -794 | 328 | 1.744 | -111 | 328 | -905 | -3.077 | 4.606 | 177 |
| Depreciation & amort. | 116 | -174 | -55 | -199 | -78 | -68 | -54 | -44 | -32 | -19 | -36 | -25 | -29 |
| EBIT | -117 | 345 | 32 | 895 | -872 | 261 | 1.690 | -154 | 295 | -924 | -3.113 | 4.580 | 148 |
| Net financials | -73 | -76 | -78 | -147 | -179 | -221 | -226 | -226 | -231 | -240 | -244 | -61 | -48 |
| Profit before tax | -73 | 269 | -46 | 749 | -1.050 | 39 | 1.464 | -380 | 64 | -1.164 | -3.357 | 4.520 | 100 |
| Tax | 58 | 122 | 145 | 9 | 1 | 29 | 67 | 84 | 7 | 6 | 28 | -0 | -0 |
| Net profit | -131 | 147 | -190 | 740 | -1.051 | 10 | 1.397 | -464 | 57 | -1.170 | -3.385 | 4.520 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.184 | 3.035 | 3.010 | 5.639 | 6.206 | 5.182 | 7.587 | 6.121 | 6.648 | 5.396 | 1.980 | 3.160 | 3.201 |
| Equity | -378 | -230 | -421 | 319 | -732 | -722 | 676 | 211 | 268 | -902 | -4.287 | 232 | 332 |
| Long-term debt | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 |
| Short-term debt | 2.561 | 3.265 | 3.430 | 4.820 | 6.438 | 5.404 | 6.412 | 5.410 | 5.880 | 5.799 | 5.767 | 2.428 | 2.368 |
| Total debt | 2.561 | 3.265 | 3.430 | 5.320 | 6.938 | 5.904 | 6.912 | 5.910 | 6.380 | 6.299 | 6.267 | 2.928 | 2.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Founder | Founder | 1999 | — | — |
PJ Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
Labotek International A/S | Company | 25.0% | 25.0% | 2019 |
BIO-AQUA A/S | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Christophersen | Founder | 0 companies |
| Peter Jessen Jürgensen | Founder | 0 companies |
| Hanne Munck Jürgensen | Chairman | 0 companies |
| Kristoffer Jessen Jürgensen | Board of Directors | 0 companies |