| Revenue | DKK 12,7M | -24% |
| EBITDA | DKK 680K | -76% |
| Net profit | DKK 731K | -56% |
| Total assets | DKK 9,8M | -48% |
| Equity | DKK 5,7M | -20% |
| Employees | 25 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.075 | 17.271 | 15.865 | 16.810 | 12.745 |
| Staff expenses | -14.971 | -16.169 | -14.699 | -13.910 | -12.065 |
| EBITDA | 3.105 | 1.102 | 1.166 | 2.876 | 680 |
| Depreciation & amort. | -514 | -617 | -528 | -535 | -437 |
| EBIT | 2.591 | 486 | 639 | 2.342 | 243 |
| Net financials | -172 | -411 | -182 | -171 | -150 |
| Profit before tax | 2.419 | 75 | 456 | 2.171 | 93 |
| Tax | 526 | 23 | 104 | 501 | -638 |
| Net profit | 1.893 | 52 | 352 | 1.663 | 731 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.927 | 12.921 | 14.826 | 18.853 | 9.773 |
| Equity | 6.893 | 5.431 | 5.783 | 7.164 | 5.696 |
| Long-term debt | 0 | 0 | 0 | 190 | 83 |
| Short-term debt | 7.725 | 7.158 | 8.607 | 10.750 | 3.971 |
| Total debt | 7.725 | 7.158 | 8.607 | 10.939 | 4.053 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IR Management | Management | 2022 |
MH Management | Management | 2024 |
| Former (1) | ||
| Audit | 1980 – 1994 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Chairman | 2025 | |
| Former (4) | ||
| Board of Directors | 1998 – 2006 | |
| Board of Directors | 1980 – 1996 | |
| Board of Directors | 1998 – 2024 | |
| Chairman | 2010 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Remo Gamst Petersen | Management | 0 companies |
| Mads Harboe Haugaard Christiansen | Management | 0 companies |
| FINN BENTZENS REVISIONSINSTITUT A/S | Audit | 0 companies |
| Jens Buch Nielsen | Board of Directors | 0 companies |
| Elin Laura Hansen | Board of Directors | 0 companies |
| Lizzi Anita Pedersen | Board of Directors | 0 companies |
| Karsten Elbæk | Board of Directors | 0 companies |
| Mogens Torsten Nilsson | Chairman | 0 companies |
| Michael Nilsson | Board of Directors | 0 companies |
| Jeppe Søndergaard | Chairman | 0 companies |