| Revenue | DKK 531K | +37% |
| EBITDA | DKK 531K | +67% |
| Net profit | DKK -510K | -186% |
| Total assets | DKK 24,3M | -7% |
| Equity | DKK 19,7M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 90 | 7 | -24 | 24 | 154 | 388 | 531 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | 7 | -24 | 24 | 154 | 318 | 531 |
| Depreciation & amort. | -44 | -38 | -60 | -92 | -165 | -228 | -227 |
| EBIT | 45 | -31 | -84 | -69 | -11 | 90 | 303 |
| Net financials | 238 | 706 | 1.103 | 1.178 | -3 | 785 | -901 |
| Profit before tax | 283 | 675 | 1.020 | 1.109 | -14 | 875 | -598 |
| Tax | 214 | 255 | 274 | 283 | 9 | 282 | -87 |
| Net profit | 69 | 420 | 746 | 826 | -23 | 593 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 21.130 | 21.158 | 21.678 | 23.298 | 23.120 | 25.983 | 24.270 |
| Equity | 18.425 | 18.595 | 19.243 | 19.969 | 19.844 | 20.334 | 19.718 |
| Long-term debt | 2.244 | 2.161 | 2.072 | 1.980 | 2.004 | 3.762 | 3.612 |
| Short-term debt | 462 | 402 | 363 | 1.350 | 1.272 | 1.886 | 940 |
| Total debt | 2.705 | 2.563 | 2.435 | 3.330 | 3.276 | 5.649 | 4.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Bent Engelsted Petersen | Audit | 0 companies |
| Ida Andersen | Chairman | 0 companies |
| Ole Ejner Viggo Andersen | Board of Directors | 0 companies |
| Lars Vilhelm Andersen | Board of Directors | 0 companies |
| Peter Vilhelm Andersen | Board of Directors | 0 companies |