| Revenue | DKK -154K | -8% |
| EBITDA | DKK -154K | +8% |
| Net profit | DKK 2,8M | +68% |
| Total assets | DKK 56,8M | +2% |
| Equity | DKK 56,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.651 | -55 | -86 | — | -145 | -179 | -177 | -262 | -219 | -158 | -137 | -168 | -154 |
| Staff expenses | -0 | -0 | -0 | -198 | -458 | -397 | -439 | -80 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.651 | -55 | -86 | -301 | -603 | -575 | -616 | -343 | -219 | -158 | -137 | -168 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.651 | -55 | -86 | -301 | -603 | -575 | -616 | -343 | -219 | -158 | -137 | -168 | -154 |
| Net financials | 1.532 | 990 | 329 | 1.797 | 2.307 | 8.107 | -4.897 | 12.888 | 7.770 | 10.518 | -10.269 | 2.380 | 3.698 |
| Profit before tax | 1.411 | 934 | 243 | 1.496 | 1.704 | 7.532 | -5.513 | 12.545 | 7.550 | 10.360 | -10.406 | 2.212 | 3.543 |
| Tax | -0 | 57 | 13 | -345 | 154 | 1.638 | -1.131 | 2.010 | 1.699 | 1.822 | -2.278 | 540 | 734 |
| Net profit | 1.411 | 877 | 230 | 1.841 | 1.550 | 5.894 | -4.381 | 10.535 | 5.851 | 8.538 | -8.128 | 1.672 | 2.809 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.645 | 55.230 | 55.444 | 57.260 | 58.798 | 65.521 | 58.749 | 64.907 | 65.875 | 66.641 | 55.851 | 55.525 | 56.835 |
| Equity | 54.528 | 55.205 | 55.387 | 57.179 | 58.679 | 64.058 | 58.660 | 64.195 | 65.047 | 66.585 | 55.784 | 55.456 | 56.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 25 | 58 | 81 | 120 | 1.463 | 89 | 711 | 828 | 56 | 67 | 68 | 69 |
| Total debt | 118 | 25 | 58 | 81 | 120 | 1.463 | 89 | 711 | 828 | 56 | 67 | 68 | 69 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Robin Philip | Chairman | 0 companies |
| Poul Michael Svanholm | Board of Directors | 0 companies |
| Peter Augustinus | Board of Directors | 0 companies |