| Revenue | DKK -64K | -36% |
| EBITDA | DKK -64K | +36% |
| Net profit | DKK 1,8M | -44% |
| Total assets | DKK 41,8M | -3% |
| Equity | DKK 41,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.538 | -57 | -59 | — | -196 | -82 | -107 | -62 | -79 | -73 | -88 | -100 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.538 | -57 | -59 | -78 | -196 | -91 | -116 | -72 | -89 | -73 | -88 | -100 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.538 | -57 | -59 | -78 | -196 | -91 | -116 | -72 | -89 | -73 | -88 | -100 | -64 |
| Net financials | 4.376 | 2.015 | 440 | 3.753 | 1.307 | 2.951 | 650 | 11.342 | 6.429 | 6.176 | -4.596 | 3.364 | 1.877 |
| Profit before tax | 4.285 | 1.958 | 381 | 3.674 | 1.110 | 2.860 | 534 | 11.270 | 6.340 | 6.103 | -4.684 | 3.264 | 1.813 |
| Tax | 158 | 491 | 382 | 165 | 36 | 591 | 196 | 1.820 | 1.648 | 1.816 | 27 | 46 | 8 |
| Net profit | 4.127 | 1.467 | -1 | 3.510 | 1.074 | 2.269 | 338 | 9.450 | 4.692 | 4.286 | -4.711 | 3.217 | 1.806 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.116 | 49.838 | 48.473 | 49.504 | 47.788 | 48.043 | 45.891 | 54.860 | 56.154 | 56.889 | 43.371 | 43.176 | 41.834 |
| Equity | 52.167 | 49.634 | 48.133 | 49.142 | 47.716 | 47.485 | 45.323 | 52.274 | 54.465 | 55.752 | 42.041 | 42.758 | 41.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 949 | 205 | 340 | 362 | 71 | 558 | 568 | 2.587 | 1.689 | 1.137 | 1.330 | 418 | 520 |
| Total debt | 949 | 205 | 340 | 362 | 71 | 558 | 568 | 2.587 | 1.689 | 1.137 | 1.330 | 418 | 520 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Robin Philip | Chairman | 0 companies |
| Poul Michael Svanholm | Board of Directors | 0 companies |
| Peter Augustinus | Board of Directors | 0 companies |