| Revenue | DKK 3,1M | +0% |
| EBITDA | DKK 35K | +131% |
| Net profit | DKK 23K | +123% |
| Total assets | DKK 7,8M | -12% |
| Equity | DKK 800K | +3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.298 | 55.268 | 48.076 | 47.491 | 51.637 | 63.348 | 56.200 | 3.122 | 3.132 |
| Staff expenses | -1.862 | -5.547 | -4.481 | -4.263 | -4.210 | -6.918 | -7.517 | -3.236 | -3.097 |
| EBITDA | 477 | 132 | 778 | 240 | 1.421 | 2.340 | 1.465 | -114 | 35 |
| Depreciation & amort. | -20 | -54 | -54 | -54 | -54 | -45 | -0 | -0 | -0 |
| EBIT | 457 | 78 | 725 | 186 | 1.368 | 2.295 | 1.465 | -114 | 35 |
| Net financials | 277 | 3 | 3 | 4 | -3 | -1 | -1 | -8 | -3 |
| Profit before tax | 734 | 81 | 727 | 190 | 1.365 | 2.294 | 1.463 | -122 | 32 |
| Tax | 127 | 42 | 200 | 64 | 326 | 532 | 349 | -22 | 9 |
| Net profit | 607 | 39 | 527 | 126 | 1.039 | 1.763 | 1.114 | -101 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.015 | 11.982 | 12.524 | 11.552 | 14.733 | 17.974 | 14.442 | 8.793 | 7.770 |
| Equity | 3.451 | 1.652 | 2.180 | 2.112 | 3.097 | 4.141 | 3.755 | 777 | 800 |
| Long-term debt | 7 | 10 | 8 | 9 | 13 | 0 | 0 | 0 | 75 |
| Short-term debt | 12.564 | 10.330 | 10.344 | 9.441 | 11.636 | 13.834 | 10.688 | 8.016 | 6.895 |
| Total debt | 12.564 | 10.330 | 10.344 | 9.441 | 11.636 | 13.834 | 10.688 | 8.016 | 6.970 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2020 | — | — |
RP Management | Management | 2012 | — | — |
SN Management | Management | 1999 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JJ Audit | Audit | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIC IT-KONSULENTER ApS | Company | 20.0% | 20.0% | 2017 |
SKETENTY HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
People-IT Holding ApS | Company | 100.0% | 100.0% | 2018 |
RP-SERVICES ApS | Company | 20.0% | 20.0% | 2017 |
AHOC A/S | Company | 5.0% | 25.0% | 2014 |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Fischer Høgh Rasmussen | Management | 0 companies |
| Ronny Post | Management | 0 companies |
| Steen Nielsen Skovholm | Management | 0 companies |
| Ketty Jepsen | Chief Executive Officer | 0 companies |
| Jens Jørgensen Baes | Audit | 0 companies |
| Benthe Andersen | Board of Directors | 0 companies |
| Stephan Heinrich Jensen | Board of Directors | 0 companies |
| Henrik Haugaard | Board of Directors | 0 companies |
| Carsten Sixhøi | Chairman | 0 companies |
| Michael Lehd | Board of Directors | 0 companies |
| Leif Henning Badino | Board of Directors | 0 companies |
| Jens-Henrik Grann | Chairman | 0 companies |
| Flemming Per Hansen | Board of Directors | 0 companies |