| Revenue | DKK 10,1M | +13% |
| EBITDA | DKK -1,9M | -499% |
| Net profit | DKK -1,6M | -598% |
| Total assets | DKK 75,8M | -4% |
| Equity | DKK 21,4M | -7% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.557 | 7.672 | 9.631 | 8.929 | 10.081 |
| Staff expenses | -6.973 | -7.991 | -8.129 | -7.190 | -9.554 |
| EBITDA | 1.613 | 1.604 | 1.133 | -310 | -1.860 |
| Depreciation & amort. | -32 | -16 | -0 | -0 | -0 |
| EBIT | 1.581 | 1.588 | 1.133 | -310 | -1.860 |
| Net financials | -380 | -438 | -922 | 722 | -124 |
| Profit before tax | 1.201 | 1.150 | 211 | 412 | -1.984 |
| Tax | 267 | 321 | 52 | 98 | -422 |
| Net profit | 934 | 829 | 160 | 314 | -1.562 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.967 | 75.510 | 82.959 | 79.277 | 75.814 |
| Equity | 21.627 | 22.455 | 22.615 | 22.929 | 21.367 |
| Long-term debt | 42.307 | 40.249 | 51.824 | 48.629 | 47.015 |
| Short-term debt | 4.612 | 7.901 | 3.699 | 3.363 | 4.159 |
| Total debt | 46.919 | 48.150 | 55.523 | 51.992 | 51.174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
SJ | Audit | 1979 – 1995 |
KS Management | Management | 1979 – 1996 |
JR Management | Management | 2022 – 2025 |
TJ Audit | Audit | 1979 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2013 | |
| Chairman | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (7) | ||
| Board of Directors | 2000 – 2013 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2002 – 2019 | |
| Board of Directors | 1999 – 2002 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut.rev. J. Nielsson | Audit | 0 companies |
| Kirsten Skov | Management | 0 companies |
| Jacob Raffnsøe Petz | Management | 0 companies |
| Gitte Bech | Chief Executive Officer | 0 companies |
| Tage Jakobsen | Audit | 0 companies |
| Børge Gunnar Danielsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Carsten Skov | Chairman | 0 companies |
| Mogens Hagelskær | Board of Directors | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Kristian Knag Nielsen | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Board of Directors | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Olav Grønn Hansen | Board of Directors | 0 companies |
| Jens Physant Brok | Board of Directors | 0 companies |
| Kristian Eidnes Andersen | Board of Directors | 0 companies |
| Mette Nordal Reebirk | Board of Directors | 0 companies |