| Revenue | DKK 836K | +2315% |
| EBITDA | DKK 745K | +2548% |
| Net profit | DKK 778K | +1388% |
| Total assets | DKK 893K | +81% |
| Equity | DKK 879K | +775% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.362 | 2.615 | 1.382 | 156 | 106 | 105 | -3 | 29 | 35 | 836 |
| Staff expenses | -1.586 | -1.608 | -1.267 | -465 | -214 | -143 | -132 | -114 | -54 | -92 |
| EBITDA | 143 | 365 | 109 | -517 | -251 | -467 | -135 | -85 | -30 | 745 |
| Depreciation & amort. | -89 | -63 | 371 | -41 | -43 | -43 | -45 | -36 | -17 | -7 |
| EBIT | 54 | 302 | -262 | -557 | -294 | -511 | -180 | -121 | -47 | 738 |
| Net financials | -13 | 3 | 17 | -8 | -6 | -11 | -60 | -14 | -14 | -8 |
| Profit before tax | 41 | 305 | -245 | -565 | -300 | -521 | -241 | -135 | -62 | 729 |
| Tax | 11 | 87 | 18 | -58 | -9 | -7 | -93 | -22 | -1 | -49 |
| Net profit | 30 | 218 | -263 | -507 | -291 | -514 | -148 | -113 | -60 | 778 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.733 | 3.021 | 2.360 | 1.686 | 1.365 | 944 | 666 | 637 | 493 | 893 |
| Equity | 1.779 | 1.997 | 1.735 | 1.227 | 937 | 422 | 274 | 161 | 100 | 879 |
| Long-term debt | 281 | 258 | 235 | 212 | 189 | 165 | 129 | 106 | 82 | 0 |
| Short-term debt | 588 | 668 | 275 | 138 | 140 | 264 | 263 | 370 | 311 | 15 |
| Total debt | 869 | 926 | 510 | 350 | 328 | 429 | 392 | 476 | 393 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2020 | — | — |
EH Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERLING SVENDSEN HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Handberg Svendsen | Management | 0 companies |
| Erling Handberg Svendsen | Management | 0 companies |
| Jacob Handberg Svendsen | Board of Directors | 0 companies |
| Birgit Svendsen | Board of Directors | 0 companies |
| Aage Svendsen | Board of Directors | 0 companies |