| Revenue | DKK 615K | -23% |
| EBITDA | DKK -238K | -1227% |
| Net profit | DKK -516K | -87% |
| Total assets | DKK 8,1M | -1% |
| Equity | DKK -508K | -6495% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 38 | -118 | 86 | -342 | 94 | -328 | 2.683 | 80 | -151 | 635 | 8 | 789 | 802 | 615 |
| Staff expenses | -4 | -0 | -0 | -0 | -329 | -924 | -1.145 | -1.001 | -501 | -422 | -767 | -871 | -820 | -853 |
| EBITDA | -91 | 236 | 3.554 | -342 | -235 | -1.252 | 3.955 | -2.168 | -652 | 214 | -259 | -83 | -18 | -238 |
| Depreciation & amort. | 34 | 177 | -11 | -1 | -9 | -53 | -68 | -66 | -66 | -64 | -31 | -46 | -0 | -0 |
| EBIT | -125 | 59 | 3.543 | -343 | -244 | -1.304 | 3.887 | -2.234 | -719 | 149 | -290 | -128 | -18 | -238 |
| Net financials | -199 | 22.403 | -66 | -49 | -23 | 2 | -75 | -128 | -156 | -143 | -192 | -237 | -258 | -279 |
| Profit before tax | -324 | 22.462 | 3.477 | -392 | -267 | -1.303 | 3.812 | -2.362 | -875 | 6 | -483 | -365 | -276 | -516 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -524 | -0 | -7 | -0 | -0 |
| Net profit | -330 | 22.462 | 3.477 | -392 | -267 | -1.303 | 3.812 | -2.362 | -875 | 530 | -483 | -358 | -276 | -516 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.008 | 4.987 | 8.633 | 9.275 | 9.502 | 9.409 | 12.639 | 11.174 | 9.938 | 10.472 | 8.227 | 8.062 | 8.190 | 8.090 |
| Equity | -23.681 | -1.219 | 2.258 | 1.866 | 1.598 | 295 | 4.107 | 1.469 | 594 | 1.124 | 641 | 283 | 8 | -508 |
| Long-term debt | 3.603 | 3.643 | 3.728 | 2.320 | 2.250 | 2.126 | 2.019 | 1.782 | 1.781 | 1.680 | 30 | 0 | 0 | 0 |
| Short-term debt | 25.086 | 2.564 | 2.647 | 5.089 | 5.654 | 6.988 | 6.512 | 7.923 | 7.563 | 7.667 | 7.555 | 7.779 | 8.182 | 8.598 |
| Total debt | 28.689 | 6.207 | 6.375 | 7.409 | 7.904 | 9.114 | 8.531 | 9.705 | 9.344 | 9.348 | 7.585 | 7.779 | 8.182 | 8.598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Audit | 1999 | — | — | |
MP Management | Management | 1999 | — | — |
HE Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JRC INVEST ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Robert Christoffersen | Chief Executive Officer | 0 companies |
| PETER HVIID STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Michael Peter Gregers Nielsen | Management | 0 companies |
| Helle Engel Christoffersen | Management | 0 companies |
| Philip Robert Grosmann Christoffersen | Board of Directors | 0 companies |
| Jørgen Nim Hansen | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Erik Lorenz Petersen | Board of Directors | 0 companies |
| Jan Ørting Hansen | Board of Directors | 0 companies |
| Peter Vilsøe | Chairman | 0 companies |
| Finn Poulsen | Board of Directors | 0 companies |
| Frank Ove Bjørklund | Board of Directors | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Jannick Birger Pedersen | Board of Directors | 0 companies |