| Revenue | DKK 168K | — |
| EBITDA | DKK 168K | — |
| Net profit | DKK 131K | +24133% |
| Total assets | DKK 169K | +8364% |
| Equity | DKK 132K | +7484% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 140 | 50 | 200 | 200 | 0 | -0 | -0 | 0 | 168 |
| Staff expenses | -106 | -130 | -136 | -142 | -141 | -144 | -22 | -0 | -0 | -0 |
| EBITDA | -46 | 10 | -86 | 58 | 58 | -145 | -23 | -0 | 0 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | 10 | -86 | 58 | 58 | -145 | -23 | -0 | 0 | 168 |
| Net financials | 2 | 3 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | -44 | 13 | -86 | 58 | 58 | -145 | -23 | -0 | 0 | 168 |
| Tax | -11 | 3 | -21 | 14 | 13 | -32 | -5 | -0 | 1 | 37 |
| Net profit | -33 | 10 | -65 | 44 | 45 | -113 | -18 | -0 | -1 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 157 | 128 | 77 | 123 | 165 | 54 | 37 | 27 | 2 | 169 |
| Equity | 100 | 109 | 44 | 88 | 133 | 20 | 2 | 2 | 2 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 18 | 33 | 34 | 32 | 34 | 35 | 24 | 0 | 37 |
| Total debt | 57 | 18 | 33 | 34 | 32 | 34 | 35 | 24 | 0 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Audit | Audit | 1999 | — | — |
PE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANDELS- OG INDUSTRIAKTIESELSKABETAF 24. OKTOBER 1980 | Company | 100.0% | 100.0% | 2004 |
Setifas ApS | Company | 100.0% | 100.0% | 2021 |
Setifas ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Stahlfest | Audit | 0 companies |
| Poul Erik Bech | Management | 0 companies |
| Stig Theilmann | Deputy Chairman | 0 companies |
| Anders Friis | Board of Directors | 0 companies |
| Arne Reinhold Byel | Deputy Chairman | 0 companies |
| Henrik Christian Hansen | Board of Directors | 0 companies |
| Kenneth Nielsen | Chairman | 0 companies |
| Jørgen Jørgensen | Board of Directors | 0 companies |
| Jane Bech | Chairman | 0 companies |
| Gudmund Larsen | Board of Directors | 0 companies |
| Frank Voigt Djelert | Chairman | 0 companies |