| Revenue | DKK 13,4M | +2% |
| EBITDA | DKK 1,1M | -19% |
| Net profit | DKK 73K | -79% |
| Total assets | DKK 11,8M | -2% |
| Equity | DKK 2,5M | -8% |
| Employees | 38 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.714 | 7.852 | 7.125 | 7.180 | 7.084 | 6.479 | 6.114 | 7.125 | 7.318 | 12.220 | 13.988 | 13.170 | 13.421 |
| Staff expenses | -6.331 | -6.444 | -5.836 | -5.682 | -6.689 | -6.651 | -5.373 | -6.408 | -6.434 | -12.025 | -11.981 | -11.857 | -12.363 |
| EBITDA | 979 | 1.408 | 1.288 | 1.479 | 378 | -172 | 710 | 718 | 883 | 195 | 2.007 | 1.314 | 1.057 |
| Depreciation & amort. | -681 | -3.273 | -406 | -156 | -239 | -279 | -214 | -316 | -263 | -512 | -599 | -600 | -668 |
| EBIT | 298 | -1.865 | 882 | 1.323 | 139 | -450 | 496 | 401 | 620 | -317 | 1.408 | 713 | 390 |
| Net financials | -316 | -251 | -236 | -29 | -29 | 38 | -193 | -42 | -20 | -133 | -167 | -233 | -270 |
| Profit before tax | 576 | -2.115 | 646 | 1.303 | 111 | -412 | 303 | 359 | 600 | -450 | 1.242 | 481 | 120 |
| Tax | 137 | -168 | -265 | 313 | 23 | -96 | 88 | 82 | 134 | -85 | 308 | 133 | 47 |
| Net profit | 439 | -1.948 | 911 | 989 | 88 | -316 | 214 | 277 | 466 | -365 | 933 | 348 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.505 | 11.246 | 11.366 | 3.864 | 4.176 | 4.543 | 4.861 | 5.208 | 6.822 | 11.040 | 11.790 | 12.001 | 11.761 |
| Equity | 497 | -1.451 | 1.425 | 2.126 | 2.215 | 1.898 | 2.113 | 2.390 | 2.456 | 2.084 | 2.867 | 2.715 | 2.488 |
| Long-term debt | -7.997 | 7.956 | 7.308 | 0 | 484 | 406 | 1.444 | 774 | 1.207 | 813 | 1.400 | 1.124 | 783 |
| Short-term debt | -4.911 | 3.824 | 2.091 | 1.727 | 1.453 | 2.239 | 1.286 | 1.945 | 2.941 | 8.018 | 7.199 | 7.824 | 8.146 |
| Total debt | -12.907 | 11.780 | 9.399 | 1.727 | 1.937 | 2.645 | 2.731 | 2.719 | 4.148 | 8.830 | 8.599 | 8.948 | 8.929 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon Hampen Holding ApS | Company | 66.7% | 66.7% | 2021 |
HAMPEN HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Hampen | Management | 0 companies |
| Jesper Jørgensen | Chairman | 0 companies |
| Johnny Hampen | Board of Directors | 0 companies |
| Peter Juel Thykier | Chairman | 0 companies |
| Rikke Hampen | Board of Directors | 0 companies |