| Revenue | DKK 11,2M | -71% |
| EBITDA | DKK 11,2M | -71% |
| Net profit | DKK -32K | -100% |
| Total assets | DKK 128,3M | -19% |
| Equity | DKK 114,7M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60.598 | 62.896 | 57.256 | 38.233 | 11.213 |
| Staff expenses | -1 | -62 | -0 | -0 | -0 |
| EBITDA | 60.597 | 62.834 | 57.256 | 38.233 | 11.213 |
| Depreciation & amort. | -52.652 | -55.454 | -47.408 | -25.791 | -12.833 |
| EBIT | 7.945 | 7.380 | 9.848 | 12.442 | -1.620 |
| Net financials | -3.635 | -4.382 | -3.006 | 419 | 1.579 |
| Profit before tax | 4.310 | 2.998 | 6.842 | 12.861 | -41 |
| Tax | 950 | 660 | 1.476 | 2.829 | -9 |
| Net profit | 3.360 | 2.338 | 5.366 | 10.032 | -32 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 332.542 | 280.128 | 234.611 | 158.258 | 128.277 |
| Equity | 167.972 | 170.310 | 154.676 | 114.708 | 114.676 |
| Long-term debt | 104.035 | 81.402 | 45.439 | 12.263 | 0 |
| Short-term debt | 60.535 | 28.416 | 34.496 | 31.287 | 13.601 |
| Total debt | 164.570 | 109.818 | 79.935 | 43.550 | 13.601 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LC Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (9) | ||
PB Management | Management | 1999 – 2000 |
TJ Management | Management | 2017 – 2020 |
TK Management | Management | 2000 – 2001 |
US Management | Management | 2001 – 2006 |
CL Management | Management | 2000 – 2001 |
KM Management | Management | 2005 – 2006 |
RT Management | Management | 2006 – 2017 |
HA Audit | Audit | 1999 – 2000 |
| Audit | 1999 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (13) | ||
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2001 – 2006 | |
| Chairman | 2009 – 2014 | |
| Chairman | 2000 – 2006 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2011 – 2016 | |
| Chairman | 2014 – 2022 | |
| Chairman | 2006 – 2009 | |
| Board of Directors | 1999 – 2000 | |
| Chairman | 1999 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thies Johannes Philipp Engering | Management | 0 companies |
| Thorkild Krause Stamp | Management | 0 companies |
| Ulrich Schümer | Management | 0 companies |
| Carl-Verner Ludwig Kammeyer | Management | 0 companies |
| Kim Mose Aaskov | Management | 0 companies |
| Leonardus Cornelis van den Dungen | Chief Executive Officer | 0 companies |
| Rene Teo Rolfsema | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Aamann & Nørbak Statsautoriserede revisorer | Audit | 0 companies |
| Duncan John Hullis | Board of Directors | 0 companies |
| Elmer Haahr Larsen | Board of Directors | 0 companies |
| Peter Wittenkamp Rich | Chairman | 0 companies |
| Ulrich Wilhelm Schopker | Chairman | 0 companies |
| Magnus Christian Segerdahl | Chairman | 0 companies |
| Raymond Matheus Joseph Nelissen | Board of Directors | 0 companies |
| Hanna Rautila | Board of Directors | 0 companies |
| Carl Fredrik Strömqvist | Board of Directors | 0 companies |
| Raymond Matheus Joseph Nelissen | Board of Directors | 0 companies |
| Bernd Georg Hoffmann | Board of Directors | 0 companies |
| Nils Joakim Nilsson Boij | Board of Directors | 0 companies |
| Susanne Glykofrydis | Chairman | 0 companies |
| Franciscus Johannes Hubertus Maria Jansse n | Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |