| Revenue | DKK 532K | -218% |
| EBITDA | DKK 332K | +68% |
| Net profit | DKK 258K | +151% |
| Total assets | DKK 12,6M | +2% |
| Equity | DKK 6,2M | +4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 255 | 304 | 1.101 | -452 | 532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 255 | 304 | 1.101 | 198 | 332 |
| Depreciation & amort. | -60 | -0 | -0 | -0 | -0 |
| EBIT | 195 | 304 | 1.101 | 198 | 332 |
| Net financials | -49 | -46 | -103 | -844 | -1 |
| Profit before tax | 147 | 258 | 998 | -646 | 331 |
| Tax | 45 | 35 | 169 | -142 | 73 |
| Net profit | 101 | 223 | 829 | -504 | 258 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.868 | 10.189 | 12.994 | 12.347 | 12.551 |
| Equity | 5.136 | 5.600 | 6.429 | 5.925 | 6.183 |
| Long-term debt | 4.037 | 3.808 | 3.592 | 3.376 | 3.262 |
| Short-term debt | 695 | 781 | 2.834 | 3.046 | 3.063 |
| Total debt | 4.732 | 4.589 | 6.426 | 6.422 | 6.325 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2015 |
| Former (1) | ||
TN Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2014 | |
| Former (7) | ||
| Board of Directors | 2015 – 2018 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Chairman | 1999 – 2007 | |
| Board of Directors | 2015 – 2021 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1999 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nielsen | Management | 0 companies |
| Martin Julius Klejs Jensen | Management | 0 companies |
| Carsten Hove | Board of Directors | 0 companies |
| Åge Tang-Andersen | Board of Directors | 0 companies |
| Erik Ingemann Jørgensen | Chairman | 0 companies |
| Niels Bo Andersen | Board of Directors | 0 companies |
| Carsten Henrik Ørssleff | Chairman | 0 companies |
| Poul Erik Olesen | Chairman | 0 companies |
| Carl Erik Skovgaard | Board of Directors | 0 companies |
| Arne Hougaard Mikkelsen | Chairman | 0 companies |
| Simon Adolf Nikolajsen | Board of Directors | 0 companies |